Haypp Group AB (publ) (STO:HAYPP)
Sweden
· Delayed Price · Currency is SEK 124.20
-0.80 (-0.64%)
Mar 9, 2026, 5:29 PM CET
Haypp Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Operating Revenue | 3,890 | 3,712 | 3,190 | 2,615 | 2,277 | Upgrade
|
| Other Revenue | - | - | - | -0 | - | Upgrade
|
| Revenue | 3,890 | 3,712 | 3,190 | 2,615 | 2,277 | Upgrade
|
| Revenue Growth (YoY) | 4.79% | 16.37% | 21.97% | 14.86% | 31.19% | Upgrade
|
| Cost of Revenue | 3,442 | 3,355 | 2,943 | 2,411 | 2,132 | Upgrade
|
| Gross Profit | 447.46 | 357.09 | 246.69 | 204.96 | 144.63 | Upgrade
|
| Selling, General & Admin | 262.95 | 177.43 | 128.78 | 109.32 | 115.15 | Upgrade
|
| Other Operating Expenses | 3.33 | -1.27 | -1.97 | -0.98 | -1.43 | Upgrade
|
| Operating Expenses | 393.97 | 288.27 | 222.88 | 191.25 | 172.12 | Upgrade
|
| Operating Income | 53.49 | 68.81 | 23.82 | 13.71 | -27.49 | Upgrade
|
| Interest Expense | -18.22 | -14.67 | -11.92 | -7.24 | -10.37 | Upgrade
|
| Interest & Investment Income | 5.76 | 0.28 | 0.18 | 0.02 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 9 | -3.91 | 11.67 | 3.21 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.89 | - | - | -0 | -0 | Upgrade
|
| EBT Excluding Unusual Items | 45.92 | 63.41 | 8.17 | 18.16 | -34.64 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.54 | - | 0.03 | -0.01 | Upgrade
|
| Asset Writedown | - | -3.93 | -0.31 | -0.98 | - | Upgrade
|
| Pretax Income | 45.92 | 58.94 | 7.86 | 17.51 | -31.5 | Upgrade
|
| Income Tax Expense | 3.43 | 13.96 | 2.83 | -2.57 | -3.86 | Upgrade
|
| Net Income | 42.49 | 44.98 | 5.04 | 20.08 | -27.63 | Upgrade
|
| Net Income to Common | 42.49 | 44.98 | 5.04 | 20.08 | -27.63 | Upgrade
|
| Net Income Growth | -5.55% | 793.19% | -74.92% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 30 | 30 | 29 | 29 | 23 | Upgrade
|
| Shares Outstanding (Diluted) | 31 | 31 | 30 | 30 | 23 | Upgrade
|
| Shares Change (YoY) | 1.74% | 3.66% | 0.74% | 27.43% | 13.54% | Upgrade
|
| EPS (Basic) | 1.39 | 1.51 | 0.17 | 0.69 | -1.19 | Upgrade
|
| EPS (Diluted) | 1.36 | 1.46 | 0.17 | 0.68 | -1.19 | Upgrade
|
| EPS Growth | -6.85% | 758.83% | -75.00% | - | - | Upgrade
|
| Free Cash Flow | 129.83 | 160.32 | 78.19 | -36.04 | -49.79 | Upgrade
|
| Free Cash Flow Per Share | 4.14 | 5.20 | 2.63 | -1.22 | -2.15 | Upgrade
|
| Gross Margin | 11.50% | 9.62% | 7.73% | 7.84% | 6.35% | Upgrade
|
| Operating Margin | 1.38% | 1.85% | 0.75% | 0.52% | -1.21% | Upgrade
|
| Profit Margin | 1.09% | 1.21% | 0.16% | 0.77% | -1.21% | Upgrade
|
| Free Cash Flow Margin | 3.34% | 4.32% | 2.45% | -1.38% | -2.19% | Upgrade
|
| EBITDA | 181.18 | 107.16 | 60.85 | 49.41 | -3.41 | Upgrade
|
| EBITDA Margin | 4.66% | 2.89% | 1.91% | 1.89% | -0.15% | Upgrade
|
| D&A For EBITDA | 127.69 | 38.34 | 37.03 | 35.7 | 24.08 | Upgrade
|
| EBIT | 53.49 | 68.81 | 23.82 | 13.71 | -27.49 | Upgrade
|
| EBIT Margin | 1.38% | 1.85% | 0.75% | 0.52% | -1.21% | Upgrade
|
| Effective Tax Rate | 7.47% | 23.68% | 35.94% | - | - | Upgrade
|
| Revenue as Reported | 3,895 | 3,715 | 3,194 | 2,626 | 2,287 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.