Humana AB (publ) (STO:HUM)
47.40
+0.60 (1.28%)
At close: Mar 9, 2026
Humana AB Balance Sheet
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 366 | 583 | 675 | 690 | 695 | Upgrade
|
| Cash & Short-Term Investments | 366 | 583 | 675 | 690 | 695 | Upgrade
|
| Cash Growth | -37.22% | -13.63% | -2.17% | -0.72% | -8.43% | Upgrade
|
| Accounts Receivable | 877 | 1,031 | 1,079 | 1,026 | 923 | Upgrade
|
| Other Receivables | 88 | 184 | 140 | 153 | 102 | Upgrade
|
| Receivables | 965 | 1,215 | 1,219 | 1,179 | 1,025 | Upgrade
|
| Prepaid Expenses | 158 | 31 | 36 | 38 | 39 | Upgrade
|
| Other Current Assets | -1 | 553 | - | - | - | Upgrade
|
| Total Current Assets | 1,488 | 2,382 | 1,930 | 1,907 | 1,759 | Upgrade
|
| Property, Plant & Equipment | 3,310 | 3,571 | 3,599 | 3,394 | 3,029 | Upgrade
|
| Goodwill | 4,470 | 4,567 | 4,402 | 4,409 | 4,148 | Upgrade
|
| Other Intangible Assets | 51 | 48 | 37 | 40 | 11 | Upgrade
|
| Long-Term Deferred Tax Assets | 57 | 41 | 44 | 39 | 41 | Upgrade
|
| Other Long-Term Assets | 18 | 17 | 17 | 17 | 14 | Upgrade
|
| Total Assets | 9,394 | 10,626 | 10,029 | 9,806 | 9,002 | Upgrade
|
| Accounts Payable | 213 | 244 | 273 | 187 | 165 | Upgrade
|
| Accrued Expenses | 1,203 | 1,126 | 989 | 1,039 | 924 | Upgrade
|
| Current Portion of Long-Term Debt | 25 | 201 | 354 | 88 | 3 | Upgrade
|
| Current Portion of Leases | 518 | 393 | 389 | 318 | 216 | Upgrade
|
| Other Current Liabilities | 277 | 771 | 376 | 379 | 361 | Upgrade
|
| Total Current Liabilities | 2,236 | 2,735 | 2,381 | 2,011 | 1,669 | Upgrade
|
| Long-Term Debt | 1,541 | 1,876 | 1,755 | 2,263 | 2,146 | Upgrade
|
| Long-Term Leases | 2,318 | 2,680 | 2,908 | 2,733 | 2,557 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 39 | 37 | 58 | 58 | 74 | Upgrade
|
| Other Long-Term Liabilities | 4 | 5 | 2 | 2 | 3 | Upgrade
|
| Total Liabilities | 6,138 | 7,333 | 7,104 | 7,067 | 6,449 | Upgrade
|
| Common Stock | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Additional Paid-In Capital | 1,228 | 1,228 | 1,096 | 1,096 | 1,096 | Upgrade
|
| Retained Earnings | 1,949 | 1,911 | 1,768 | 1,592 | 1,436 | Upgrade
|
| Comprehensive Income & Other | -61 | 23 | 21 | 50 | 20 | Upgrade
|
| Total Common Equity | 3,117 | 3,163 | 2,886 | 2,739 | 2,553 | Upgrade
|
| Minority Interest | 139 | 130 | 39 | - | - | Upgrade
|
| Shareholders' Equity | 3,256 | 3,293 | 2,925 | 2,739 | 2,553 | Upgrade
|
| Total Liabilities & Equity | 9,394 | 10,626 | 10,029 | 9,806 | 9,002 | Upgrade
|
| Total Debt | 4,402 | 5,150 | 5,406 | 5,402 | 4,922 | Upgrade
|
| Net Cash (Debt) | -4,036 | -4,567 | -4,731 | -4,712 | -4,227 | Upgrade
|
| Net Cash Per Share | -80.83 | -91.04 | -98.92 | -98.24 | -86.80 | Upgrade
|
| Filing Date Shares Outstanding | 48.35 | 51.83 | 47.83 | 47.83 | 48.89 | Upgrade
|
| Total Common Shares Outstanding | 48.35 | 51.83 | 47.83 | 47.83 | 48.89 | Upgrade
|
| Working Capital | -748 | -353 | -451 | -104 | 90 | Upgrade
|
| Book Value Per Share | 64.47 | 61.03 | 60.34 | 57.27 | 52.22 | Upgrade
|
| Tangible Book Value | -1,404 | -1,452 | -1,553 | -1,710 | -1,606 | Upgrade
|
| Tangible Book Value Per Share | -29.04 | -28.02 | -32.47 | -35.75 | -32.85 | Upgrade
|
| Land | - | 69 | 68 | 99 | 57 | Upgrade
|
| Machinery | - | 325 | 333 | 281 | 237 | Upgrade
|
| Construction In Progress | - | 257 | 58 | 44 | 19 | Upgrade
|
| Leasehold Improvements | - | 377 | 345 | 326 | 273 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.