Intellego Technologies AB (STO:INT)
Sweden
· Delayed Price · Currency is SEK 46.55
+2.20 (4.96%)
Inactive · Last trade price
on Nov 17, 2025
Intellego Technologies AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 98.04 | 268.56 | 189.07 | 59.22 | 9.51 | Upgrade
|
| Revenue Growth (YoY) | -63.50% | 42.04% | 219.26% | 523.04% | 23.55% | Upgrade
|
| Cost of Revenue | 72.4 | 53.43 | 33.85 | 28.14 | 1.22 | Upgrade
|
| Gross Profit | 25.64 | 215.13 | 155.23 | 31.08 | 8.29 | Upgrade
|
| Selling, General & Admin | 193.86 | 96.65 | 68.81 | 32.6 | 13.58 | Upgrade
|
| Amortization of Goodwill & Intangibles | 0.32 | - | - | - | - | Upgrade
|
| Other Operating Expenses | -0.08 | -0.02 | -0.23 | 8.14 | -0.33 | Upgrade
|
| Operating Expenses | 200.71 | 112.91 | 72.1 | 42.46 | 13.25 | Upgrade
|
| Operating Income | -175.08 | 102.22 | 83.13 | -11.38 | -4.96 | Upgrade
|
| Interest Expense | -12.46 | -6.79 | -4.91 | -0.55 | -0.07 | Upgrade
|
| Interest & Investment Income | 0.38 | 0.03 | 0.56 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | -1.77 | -5.43 | -2.75 | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | -1.27 | -4.51 | -2.09 | - | Upgrade
|
| Pretax Income | -187.16 | 92.43 | 68.83 | -16.76 | -5.03 | Upgrade
|
| Income Tax Expense | 2.22 | 24.01 | 9.23 | -1.62 | -1.07 | Upgrade
|
| Net Income | -189.38 | 68.42 | 59.6 | -15.15 | -3.96 | Upgrade
|
| Net Income to Common | -189.38 | 68.42 | 59.6 | -15.15 | -3.96 | Upgrade
|
| Net Income Growth | - | 14.78% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 31 | 27 | 25 | 20 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 31 | 27 | 26 | 20 | 20 | Upgrade
|
| Shares Change (YoY) | 12.11% | 6.30% | 26.26% | 3.23% | 26.66% | Upgrade
|
| EPS (Basic) | -6.16 | 2.49 | 2.36 | -0.74 | -0.20 | Upgrade
|
| EPS (Diluted) | -6.16 | 2.49 | 2.31 | -0.74 | -0.20 | Upgrade
|
| EPS Growth | - | 7.79% | - | - | - | Upgrade
|
| Free Cash Flow | 54.48 | -30.84 | -45.38 | 2.98 | -8.57 | Upgrade
|
| Free Cash Flow Per Share | 1.77 | -1.12 | -1.76 | 0.15 | -0.43 | Upgrade
|
| Gross Margin | 26.15% | 80.11% | 82.10% | 52.48% | 87.18% | Upgrade
|
| Operating Margin | -178.58% | 38.06% | 43.96% | -19.21% | -52.18% | Upgrade
|
| Profit Margin | -193.17% | 25.47% | 31.52% | -25.57% | -41.68% | Upgrade
|
| Free Cash Flow Margin | 55.57% | -11.48% | -24.00% | 5.04% | -90.21% | Upgrade
|
| EBITDA | -168.14 | 118.58 | 85.34 | -10.52 | -4.96 | Upgrade
|
| EBITDA Margin | -171.51% | 44.15% | 45.14% | -17.77% | -52.14% | Upgrade
|
| D&A For EBITDA | 6.94 | 16.36 | 2.22 | 0.85 | 0 | Upgrade
|
| EBIT | -175.08 | 102.22 | 83.13 | -11.38 | -4.96 | Upgrade
|
| EBIT Margin | -178.58% | 38.06% | 43.96% | -19.21% | -52.18% | Upgrade
|
| Effective Tax Rate | - | 25.98% | 13.40% | - | - | Upgrade
|
| Revenue as Reported | 98.12 | - | - | - | 9.97 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.