Inwido AB (publ) (STO:INWI)
Sweden
· Delayed Price · Currency is SEK 160.10
-1.10 (-0.68%)
Mar 6, 2026, 5:29 PM CET
Inwido AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 9,002 | 8,838 | 8,970 | 9,547 | 7,725 | Upgrade
|
| Revenue Growth (YoY) | 1.85% | -1.47% | -6.04% | 23.59% | 15.63% | Upgrade
|
| Cost of Revenue | 6,729 | 6,552 | 6,653 | 7,207 | 5,726 | Upgrade
|
| Gross Profit | 2,273 | 2,287 | 2,318 | 2,340 | 1,999 | Upgrade
|
| Selling, General & Admin | 1,364 | 1,374 | 1,316 | 1,257 | 1,095 | Upgrade
|
| Research & Development | 36.2 | 35.7 | 37.9 | 36.6 | 33.2 | Upgrade
|
| Other Operating Expenses | 29.9 | -11.9 | -32.1 | -23.7 | -14.2 | Upgrade
|
| Operating Expenses | 1,430 | 1,397 | 1,322 | 1,270 | 1,114 | Upgrade
|
| Operating Income | 842.2 | 889.3 | 995.8 | 1,070 | 884.5 | Upgrade
|
| Interest Expense | -128.5 | -131.9 | -126.8 | -55 | -35.9 | Upgrade
|
| Interest & Investment Income | 23.4 | 46 | 40.1 | 11.5 | 1 | Upgrade
|
| Earnings From Equity Investments | 2.1 | 0.2 | 0.1 | 2.1 | 2.4 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.2 | 32 | -16.4 | 21.9 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.1 | -27.9 | -25.5 | 0.3 | -8.8 | Upgrade
|
| EBT Excluding Unusual Items | 739.1 | 775.9 | 915.7 | 1,012 | 865.1 | Upgrade
|
| Merger & Restructuring Charges | - | -4.1 | -12.8 | -7 | -3.4 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 1.4 | 1.1 | 1.3 | 1.5 | Upgrade
|
| Other Unusual Items | -12 | -38 | -10.8 | 6.3 | 22 | Upgrade
|
| Pretax Income | 727.1 | 735.6 | 893.5 | 1,013 | 885.3 | Upgrade
|
| Income Tax Expense | 173.8 | 159.1 | 190.4 | 205.4 | 172.4 | Upgrade
|
| Earnings From Continuing Operations | 553.3 | 576.5 | 703.1 | 807.7 | 712.9 | Upgrade
|
| Minority Interest in Earnings | -39.1 | -38 | -24 | -11.3 | -0.3 | Upgrade
|
| Net Income | 514.2 | 538.5 | 679.1 | 796.4 | 712.6 | Upgrade
|
| Net Income to Common | 514.2 | 538.5 | 679.1 | 796.4 | 712.6 | Upgrade
|
| Net Income Growth | -4.51% | -20.70% | -14.73% | 11.76% | 42.35% | Upgrade
|
| Shares Outstanding (Basic) | 58 | 58 | 58 | 58 | 58 | Upgrade
|
| Shares Outstanding (Diluted) | 58 | 58 | 58 | 58 | 58 | Upgrade
|
| Shares Change (YoY) | -0.11% | 0.29% | - | - | - | Upgrade
|
| EPS (Basic) | 8.87 | 9.29 | 11.72 | 13.74 | 12.29 | Upgrade
|
| EPS (Diluted) | 8.85 | 9.26 | 11.72 | 13.74 | 12.29 | Upgrade
|
| EPS Growth | -4.43% | -20.96% | -14.73% | 11.79% | 42.32% | Upgrade
|
| Free Cash Flow | 657.7 | 595.3 | 879.1 | 887.2 | 825.8 | Upgrade
|
| Free Cash Flow Per Share | 11.32 | 10.24 | 15.16 | 15.30 | 14.25 | Upgrade
|
| Dividend Per Share | 5.500 | 5.500 | 6.500 | 6.500 | 6.150 | Upgrade
|
| Dividend Growth | - | -15.38% | - | 5.69% | 36.67% | Upgrade
|
| Gross Margin | 25.25% | 25.87% | 25.84% | 24.51% | 25.87% | Upgrade
|
| Operating Margin | 9.36% | 10.06% | 11.10% | 11.21% | 11.45% | Upgrade
|
| Profit Margin | 5.71% | 6.09% | 7.57% | 8.34% | 9.22% | Upgrade
|
| Free Cash Flow Margin | 7.31% | 6.73% | 9.80% | 9.29% | 10.69% | Upgrade
|
| EBITDA | 1,226 | 1,145 | 1,228 | 1,271 | 1,061 | Upgrade
|
| EBITDA Margin | 13.61% | 12.95% | 13.69% | 13.31% | 13.73% | Upgrade
|
| D&A For EBITDA | 383.3 | 255.6 | 232.1 | 201.4 | 176.2 | Upgrade
|
| EBIT | 842.2 | 889.3 | 995.8 | 1,070 | 884.5 | Upgrade
|
| EBIT Margin | 9.36% | 10.06% | 11.10% | 11.21% | 11.45% | Upgrade
|
| Effective Tax Rate | 23.90% | 21.63% | 21.31% | 20.27% | 19.47% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.