I-Tech AB (STO:ITECH)
Sweden
· Delayed Price · Currency is SEK 44.90
-1.00 (-2.18%)
At close: Mar 6, 2026
I-Tech AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 168.12 | 179.45 | 120.86 | 83.63 | 52.9 | Upgrade
|
| Revenue Growth (YoY) | -6.32% | 48.48% | 44.52% | 58.09% | 0.15% | Upgrade
|
| Cost of Revenue | 72.27 | 84.23 | 57.32 | 38.5 | 25.42 | Upgrade
|
| Gross Profit | 95.85 | 95.22 | 63.54 | 45.13 | 27.48 | Upgrade
|
| Selling, General & Admin | 43.27 | 39.95 | 31.12 | 25.52 | 23.5 | Upgrade
|
| Other Operating Expenses | 5.9 | 3.84 | 2.64 | 1.5 | 1.04 | Upgrade
|
| Operating Expenses | 57.16 | 52.02 | 41.74 | 35.04 | 32.45 | Upgrade
|
| Operating Income | 38.69 | 43.21 | 21.8 | 10.09 | -4.97 | Upgrade
|
| Interest Expense | -0.94 | -0.04 | - | -0.01 | -0.14 | Upgrade
|
| Interest & Investment Income | 1.74 | 2.28 | 1.48 | 0.01 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | 3.73 | 3.19 | 3.34 | 1.79 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.35 | - | -0.97 | - | -0 | Upgrade
|
| EBT Excluding Unusual Items | 41.84 | 49.18 | 25.49 | 13.43 | -3.32 | Upgrade
|
| Pretax Income | 41.84 | 49.18 | 25.49 | 13.43 | -3.32 | Upgrade
|
| Income Tax Expense | 8.64 | 10.16 | 5.29 | 2.81 | -0.67 | Upgrade
|
| Net Income | 33.19 | 39.01 | 20.2 | 10.62 | -2.65 | Upgrade
|
| Net Income to Common | 33.19 | 39.01 | 20.2 | 10.62 | -2.65 | Upgrade
|
| Net Income Growth | -14.92% | 93.11% | 90.29% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | 0.41% | - | - | - | - | Upgrade
|
| EPS (Basic) | 2.78 | 3.28 | 1.70 | 0.89 | -0.22 | Upgrade
|
| EPS (Diluted) | 2.78 | 3.28 | 1.70 | 0.89 | -0.22 | Upgrade
|
| EPS Growth | -15.27% | 93.11% | 90.29% | - | - | Upgrade
|
| Free Cash Flow | 64.19 | 34.77 | 32.76 | 19.3 | -2.22 | Upgrade
|
| Free Cash Flow Per Share | 5.37 | 2.92 | 2.75 | 1.62 | -0.19 | Upgrade
|
| Dividend Per Share | 1.250 | 1.000 | 0.750 | - | - | Upgrade
|
| Dividend Growth | 25.00% | 33.33% | - | - | - | Upgrade
|
| Gross Margin | 57.01% | 53.06% | 52.57% | 53.96% | 51.94% | Upgrade
|
| Operating Margin | 23.01% | 24.08% | 18.04% | 12.06% | -9.40% | Upgrade
|
| Profit Margin | 19.74% | 21.74% | 16.72% | 12.70% | -5.01% | Upgrade
|
| Free Cash Flow Margin | 38.18% | 19.37% | 27.11% | 23.08% | -4.20% | Upgrade
|
| EBITDA | 46.68 | 48.3 | 26.65 | 14.71 | -0.19 | Upgrade
|
| EBITDA Margin | 27.77% | 26.91% | 22.05% | 17.59% | -0.35% | Upgrade
|
| D&A For EBITDA | 7.99 | 5.09 | 4.85 | 4.62 | 4.79 | Upgrade
|
| EBIT | 38.69 | 43.21 | 21.8 | 10.09 | -4.97 | Upgrade
|
| EBIT Margin | 23.01% | 24.08% | 18.04% | 12.06% | -9.40% | Upgrade
|
| Effective Tax Rate | 20.66% | 20.67% | 20.75% | 20.92% | - | Upgrade
|
| Revenue as Reported | 170.46 | 181.78 | 123.02 | 86.28 | 53.52 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.