Intervacc AB (publ) (STO:IVACC)
Sweden
· Delayed Price · Currency is SEK 0.740
+0.066 (9.79%)
Mar 9, 2026, 5:29 PM CET
Intervacc AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 20.09 | 11.79 | 8.03 | 12.35 | 8.92 | Upgrade
|
| Revenue Growth (YoY) | 70.42% | 46.84% | -35.02% | 38.43% | 27.20% | Upgrade
|
| Cost of Revenue | 31.57 | 15.31 | 21.82 | 8.99 | 2.68 | Upgrade
|
| Gross Profit | -11.49 | -3.53 | -13.79 | 3.37 | 6.25 | Upgrade
|
| Selling, General & Admin | 54.76 | 55.68 | 56.28 | 46.48 | 31.68 | Upgrade
|
| Other Operating Expenses | -1.36 | -0.46 | -1.09 | 0.44 | -2.19 | Upgrade
|
| Operating Expenses | 72.02 | 73.75 | 79.79 | 67.78 | 35.64 | Upgrade
|
| Operating Income | -83.5 | -77.28 | -93.58 | -64.41 | -29.39 | Upgrade
|
| Interest Expense | - | -0.13 | -0.13 | -0.13 | -0.07 | Upgrade
|
| Interest & Investment Income | 2.69 | 1.89 | 2.25 | 0.38 | 0.09 | Upgrade
|
| EBT Excluding Unusual Items | -80.82 | -75.52 | -91.46 | -64.16 | -29.38 | Upgrade
|
| Pretax Income | -80.82 | -75.52 | -91.46 | -64.16 | -29.38 | Upgrade
|
| Income Tax Expense | - | - | 11.39 | 0 | - | Upgrade
|
| Net Income | -80.82 | -75.52 | -102.85 | -64.16 | -29.38 | Upgrade
|
| Net Income to Common | -80.82 | -75.52 | -102.85 | -64.16 | -29.38 | Upgrade
|
| Shares Outstanding (Basic) | 297 | 76 | 65 | 50 | 50 | Upgrade
|
| Shares Outstanding (Diluted) | 297 | 76 | 65 | 50 | 50 | Upgrade
|
| Shares Change (YoY) | 292.64% | 17.14% | 28.55% | 0.27% | 6.40% | Upgrade
|
| EPS (Basic) | -0.27 | -1.00 | -1.59 | -1.28 | -0.59 | Upgrade
|
| EPS (Diluted) | -0.27 | -1.00 | -1.59 | -1.28 | -0.59 | Upgrade
|
| Free Cash Flow | -66.92 | -52.94 | -45.89 | -70.67 | -26.23 | Upgrade
|
| Free Cash Flow Per Share | -0.23 | -0.70 | -0.71 | -1.41 | -0.52 | Upgrade
|
| Gross Margin | -57.18% | -29.92% | -171.84% | 27.26% | 70.00% | Upgrade
|
| Operating Margin | -415.70% | -655.61% | -1165.80% | -521.48% | -329.41% | Upgrade
|
| Profit Margin | -402.32% | -640.66% | -1281.33% | -519.41% | -329.21% | Upgrade
|
| Free Cash Flow Margin | -333.14% | -449.11% | -571.70% | -572.14% | -293.98% | Upgrade
|
| EBITDA | -64.89 | -58.75 | -68.98 | -43.56 | -23.24 | Upgrade
|
| EBITDA Margin | - | - | - | - | -260.46% | Upgrade
|
| D&A For EBITDA | 18.61 | 18.53 | 24.6 | 20.86 | 6.15 | Upgrade
|
| EBIT | -83.5 | -77.28 | -93.58 | -64.41 | -29.39 | Upgrade
|
| Revenue as Reported | 22.28 | 12.8 | 9.77 | 13.08 | 11.44 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.