Invisio AB (publ) (STO:IVSO)
Sweden
· Delayed Price · Currency is SEK 308.50
+11.00 (3.70%)
Mar 6, 2026, 5:29 PM CET
Invisio AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,737 | 1,807 | 1,239 | 775.5 | 593 | Upgrade
|
| Revenue Growth (YoY) | -3.85% | 45.88% | 59.70% | 30.78% | 11.47% | Upgrade
|
| Cost of Revenue | 723.2 | 799.7 | 491.2 | 325.7 | 252.6 | Upgrade
|
| Gross Profit | 1,014 | 1,007 | 747.3 | 449.8 | 340.4 | Upgrade
|
| Selling, General & Admin | 636 | 442.6 | 363 | 275.3 | 222.9 | Upgrade
|
| Research & Development | - | 162 | 141.6 | 109.2 | 90.9 | Upgrade
|
| Operating Expenses | 704.3 | 604.6 | 504.6 | 384.5 | 313.8 | Upgrade
|
| Operating Income | 309.6 | 402.4 | 242.7 | 65.3 | 26.6 | Upgrade
|
| Interest Expense | -17.9 | -0.5 | -9.8 | -6.8 | -2.4 | Upgrade
|
| Interest & Investment Income | - | 5.6 | 8.8 | 4.1 | 1.1 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -0.1 | 0.2 | -0.1 | - | Upgrade
|
| EBT Excluding Unusual Items | 291.7 | 407.4 | 241.9 | 62.5 | 25.3 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -1.8 | Upgrade
|
| Asset Writedown | -0.8 | - | - | - | - | Upgrade
|
| Pretax Income | 290.9 | 407.4 | 241.9 | 62.5 | 23.5 | Upgrade
|
| Income Tax Expense | 72.8 | 101 | 63.5 | 18 | 9 | Upgrade
|
| Net Income | 218.1 | 306.4 | 178.4 | 44.5 | 14.5 | Upgrade
|
| Net Income to Common | 218.1 | 306.4 | 178.4 | 44.5 | 14.5 | Upgrade
|
| Net Income Growth | -28.82% | 71.75% | 300.90% | 206.90% | -76.31% | Upgrade
|
| Shares Outstanding (Basic) | 46 | 46 | 46 | 45 | 44 | Upgrade
|
| Shares Outstanding (Diluted) | 47 | 46 | 46 | 45 | 45 | Upgrade
|
| Shares Change (YoY) | 2.27% | 0.42% | 1.04% | 0.22% | 0.62% | Upgrade
|
| EPS (Basic) | 4.72 | 6.72 | 3.91 | 0.99 | 0.33 | Upgrade
|
| EPS (Diluted) | 4.70 | 6.69 | 3.91 | 0.99 | 0.32 | Upgrade
|
| EPS Growth | -29.75% | 71.10% | 294.95% | 209.38% | -76.64% | Upgrade
|
| Free Cash Flow | 285.2 | 145.5 | 183.7 | 33.4 | 87.8 | Upgrade
|
| Free Cash Flow Per Share | 6.09 | 3.17 | 4.03 | 0.74 | 1.95 | Upgrade
|
| Dividend Per Share | 3.000 | 2.300 | 1.300 | 0.700 | 0.700 | Upgrade
|
| Dividend Growth | 30.44% | 76.92% | 85.71% | - | - | Upgrade
|
| Gross Margin | 58.37% | 55.74% | 60.34% | 58.00% | 57.40% | Upgrade
|
| Operating Margin | 17.82% | 22.27% | 19.60% | 8.42% | 4.49% | Upgrade
|
| Profit Margin | 12.55% | 16.96% | 14.41% | 5.74% | 2.44% | Upgrade
|
| Free Cash Flow Margin | 16.42% | 8.05% | 14.83% | 4.31% | 14.81% | Upgrade
|
| EBITDA | 337.4 | 428 | 264.3 | 83.7 | 43.5 | Upgrade
|
| EBITDA Margin | 19.42% | 23.69% | 21.34% | 10.79% | 7.34% | Upgrade
|
| D&A For EBITDA | 27.8 | 25.6 | 21.6 | 18.4 | 16.9 | Upgrade
|
| EBIT | 309.6 | 402.4 | 242.7 | 65.3 | 26.6 | Upgrade
|
| EBIT Margin | 17.82% | 22.27% | 19.60% | 8.42% | 4.49% | Upgrade
|
| Effective Tax Rate | 25.03% | 24.79% | 26.25% | 28.80% | 38.30% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.