Invisio AB (publ) (STO:IVSO)
Sweden
· Delayed Price · Currency is SEK 300.00
-8.50 (-2.76%)
At close: Mar 9, 2026
Invisio AB Cash Flow Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 218.1 | 306.4 | 178.4 | 44.5 | 14.5 | Upgrade
|
| Depreciation & Amortization | 39.9 | 38.5 | 33.9 | 26.8 | 26.2 | Upgrade
|
| Other Amortization | 28.4 | 22.6 | 24.5 | 21 | 18.9 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | 4.1 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.8 | - | - | - | - | Upgrade
|
| Stock-Based Compensation | - | 11 | 9.6 | 4.5 | 3.9 | Upgrade
|
| Other Operating Activities | 51.7 | 0.3 | 37.1 | - | -1.3 | Upgrade
|
| Change in Accounts Receivable | 50.8 | -226.7 | -28.4 | -65.1 | 18.2 | Upgrade
|
| Change in Inventory | -53.8 | -17.5 | -98.5 | -13.9 | 21.5 | Upgrade
|
| Change in Accounts Payable | - | -1.3 | 34.2 | 26.7 | -7.1 | Upgrade
|
| Change in Other Net Operating Assets | -5 | 23.7 | 13.9 | -6.9 | -3.8 | Upgrade
|
| Operating Cash Flow | 330.9 | 157 | 204.7 | 41.7 | 91 | Upgrade
|
| Operating Cash Flow Growth | 110.76% | -23.30% | 390.89% | -54.18% | 6.31% | Upgrade
|
| Capital Expenditures | -45.7 | -11.5 | -21 | -8.3 | -3.2 | Upgrade
|
| Cash Acquisitions | - | - | - | - | -185.6 | Upgrade
|
| Sale (Purchase) of Intangibles | -100.7 | -66 | -32.4 | -23.9 | -2.4 | Upgrade
|
| Investment in Securities | -2.5 | -0.4 | -1.6 | -0.1 | -0.1 | Upgrade
|
| Other Investing Activities | - | - | - | -1.2 | -0.6 | Upgrade
|
| Investing Cash Flow | -148.9 | -77.9 | -55 | -33.5 | -191.9 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 100 | Upgrade
|
| Long-Term Debt Repaid | -9.7 | -11.5 | -75.6 | -29.9 | -23 | Upgrade
|
| Total Debt Repaid | -9.7 | -11.5 | -75.6 | -29.9 | -23 | Upgrade
|
| Net Debt Issued (Repaid) | -9.7 | -11.5 | -75.6 | -29.9 | 77 | Upgrade
|
| Issuance of Common Stock | 106 | - | 58.6 | 36 | 26.9 | Upgrade
|
| Common Dividends Paid | -104.9 | -59.3 | -31.5 | -31.2 | -30.9 | Upgrade
|
| Other Financing Activities | - | 0.1 | - | - | - | Upgrade
|
| Financing Cash Flow | -8.6 | -70.7 | -48.5 | -25.1 | 73 | Upgrade
|
| Foreign Exchange Rate Adjustments | -15.6 | 9.2 | -3.4 | 9.2 | 5 | Upgrade
|
| Net Cash Flow | 157.8 | 17.6 | 97.8 | -7.7 | -22.9 | Upgrade
|
| Free Cash Flow | 285.2 | 145.5 | 183.7 | 33.4 | 87.8 | Upgrade
|
| Free Cash Flow Growth | 96.01% | -20.79% | 450.00% | -61.96% | 6.42% | Upgrade
|
| Free Cash Flow Margin | 16.42% | 8.05% | 14.83% | 4.31% | 14.81% | Upgrade
|
| Free Cash Flow Per Share | 6.09 | 3.17 | 4.03 | 0.74 | 1.95 | Upgrade
|
| Cash Interest Paid | - | 0.3 | 1.9 | 3 | 2.4 | Upgrade
|
| Cash Income Tax Paid | 54.6 | 99.4 | 33.3 | 19 | 9 | Upgrade
|
| Levered Free Cash Flow | 181.21 | 8.29 | 118.06 | -17.14 | 51.53 | Upgrade
|
| Unlevered Free Cash Flow | 192.4 | 8.6 | 124.19 | -12.89 | 53.03 | Upgrade
|
| Change in Working Capital | -8 | -221.8 | -78.8 | -59.2 | 28.8 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.