KABE Group AB (publ.) (STO:KABE.B)
Sweden
· Delayed Price · Currency is SEK 178.80
-6.00 (-3.25%)
Mar 9, 2026, 5:29 PM CET
KABE Group AB (publ.) Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 3,212 | 3,796 | 4,084 | 3,667 | 3,266 | Upgrade
|
| Revenue Growth (YoY) | -15.38% | -7.05% | 11.37% | 12.28% | 53.19% | Upgrade
|
| Cost of Revenue | 2,852 | 3,288 | 3,494 | 3,145 | 2,800 | Upgrade
|
| Gross Profit | 360 | 508 | 590 | 522 | 466 | Upgrade
|
| Selling, General & Admin | 271 | 302 | 304 | 255 | 218 | Upgrade
|
| Other Operating Expenses | - | -2 | -5 | - | - | Upgrade
|
| Operating Expenses | 271 | 300 | 299 | 255 | 218 | Upgrade
|
| Operating Income | 89 | 208 | 291 | 267 | 248 | Upgrade
|
| Interest Expense | - | -3 | -4 | -2 | -3 | Upgrade
|
| Interest & Investment Income | 12 | 19 | 18 | 6 | 2 | Upgrade
|
| Earnings From Equity Investments | 16 | 5 | 10 | 3 | 9 | Upgrade
|
| Currency Exchange Gain (Loss) | -21 | 20 | -12 | 11 | 8 | Upgrade
|
| EBT Excluding Unusual Items | 96 | 249 | 303 | 285 | 264 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 1 | 1 | 1 | 1 | Upgrade
|
| Pretax Income | 96 | 250 | 304 | 286 | 265 | Upgrade
|
| Income Tax Expense | 20 | 56 | 74 | 59 | 53 | Upgrade
|
| Net Income | 76 | 194 | 230 | 227 | 212 | Upgrade
|
| Net Income to Common | 76 | 194 | 230 | 227 | 212 | Upgrade
|
| Net Income Growth | -60.82% | -15.65% | 1.32% | 7.07% | 216.42% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| EPS (Basic) | 8.44 | 21.56 | 25.56 | 25.22 | 23.56 | Upgrade
|
| EPS (Diluted) | 8.44 | 21.56 | 25.56 | 25.22 | 23.56 | Upgrade
|
| EPS Growth | -60.82% | -15.65% | 1.32% | 7.07% | 216.42% | Upgrade
|
| Free Cash Flow | 176 | -133 | -171 | 59 | 417 | Upgrade
|
| Free Cash Flow Per Share | 19.56 | -14.78 | -19.00 | 6.56 | 46.33 | Upgrade
|
| Dividend Per Share | 4.000 | 4.000 | 8.000 | 8.000 | 7.000 | Upgrade
|
| Dividend Growth | - | -50.00% | - | 14.29% | 133.33% | Upgrade
|
| Gross Margin | 11.21% | 13.38% | 14.45% | 14.24% | 14.27% | Upgrade
|
| Operating Margin | 2.77% | 5.48% | 7.12% | 7.28% | 7.59% | Upgrade
|
| Profit Margin | 2.37% | 5.11% | 5.63% | 6.19% | 6.49% | Upgrade
|
| Free Cash Flow Margin | 5.48% | -3.50% | -4.19% | 1.61% | 12.77% | Upgrade
|
| EBITDA | 146 | 252 | 336 | 309 | 288 | Upgrade
|
| EBITDA Margin | 4.54% | 6.64% | 8.23% | 8.43% | 8.82% | Upgrade
|
| D&A For EBITDA | 57 | 44 | 45 | 42 | 40 | Upgrade
|
| EBIT | 89 | 208 | 291 | 267 | 248 | Upgrade
|
| EBIT Margin | 2.77% | 5.48% | 7.12% | 7.28% | 7.59% | Upgrade
|
| Effective Tax Rate | 20.83% | 22.40% | 24.34% | 20.63% | 20.00% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.