Kambi Group plc (STO:KAMBI)
Sweden
· Delayed Price · Currency is SEK 105.60
-2.00 (-1.86%)
Mar 9, 2026, 5:29 PM CET
Kambi Group Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 162.02 | 176.42 | 173.3 | 166.01 | 162.42 | Upgrade
|
| Revenue Growth (YoY) | -8.16% | 1.80% | 4.40% | 2.21% | 38.01% | Upgrade
|
| Cost of Revenue | 28.76 | - | - | - | - | Upgrade
|
| Gross Profit | 133.26 | 176.42 | 173.3 | 166.01 | 162.42 | Upgrade
|
| Selling, General & Admin | 76.23 | 156.19 | 151.09 | 132.59 | 84.5 | Upgrade
|
| Amortization of Goodwill & Intangibles | 5.33 | - | - | - | 15.99 | Upgrade
|
| Other Operating Expenses | 33.27 | - | - | - | - | Upgrade
|
| Operating Expenses | 120.94 | 156.19 | 151.09 | 132.59 | 106.65 | Upgrade
|
| Operating Income | 12.32 | 20.22 | 22.21 | 33.42 | 55.77 | Upgrade
|
| Interest Expense | -0.87 | -0.89 | -0.84 | -1.29 | -0.89 | Upgrade
|
| Interest & Investment Income | 1.49 | 1.16 | 0.56 | 0.1 | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.1 | -0.14 | -2.23 | 1.36 | 1.28 | Upgrade
|
| EBT Excluding Unusual Items | 10.83 | 20.36 | 19.71 | 33.58 | 56.17 | Upgrade
|
| Merger & Restructuring Charges | -2.1 | -1.31 | - | - | - | Upgrade
|
| Impairment of Goodwill | - | - | -12.42 | - | - | Upgrade
|
| Other Unusual Items | - | -0.06 | 12.72 | - | - | Upgrade
|
| Pretax Income | 8.74 | 18.99 | 20.01 | 33.58 | 56.17 | Upgrade
|
| Income Tax Expense | 1.92 | 3.55 | 5.11 | 7.13 | 9.73 | Upgrade
|
| Net Income | 6.81 | 15.45 | 14.9 | 26.45 | 46.43 | Upgrade
|
| Net Income to Common | 6.81 | 15.45 | 14.9 | 26.45 | 46.43 | Upgrade
|
| Net Income Growth | -55.90% | 3.65% | -43.67% | -43.03% | 93.01% | Upgrade
|
| Shares Outstanding (Basic) | 28 | 30 | 31 | 31 | 31 | Upgrade
|
| Shares Outstanding (Diluted) | 29 | 30 | 31 | 31 | 32 | Upgrade
|
| Shares Change (YoY) | -4.53% | -2.09% | -0.86% | -1.99% | 0.04% | Upgrade
|
| EPS (Basic) | 0.24 | 0.52 | 0.49 | 0.86 | 1.50 | Upgrade
|
| EPS (Diluted) | 0.24 | 0.52 | 0.49 | 0.86 | 1.47 | Upgrade
|
| EPS Growth | -53.79% | 5.97% | -43.22% | -41.89% | 93.05% | Upgrade
|
| Free Cash Flow | 30.12 | 52.46 | 46.3 | 45.97 | 67.51 | Upgrade
|
| Free Cash Flow Per Share | 1.05 | 1.75 | 1.51 | 1.49 | 2.14 | Upgrade
|
| Gross Margin | 82.25% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | 7.60% | 11.46% | 12.82% | 20.13% | 34.34% | Upgrade
|
| Profit Margin | 4.20% | 8.76% | 8.60% | 15.93% | 28.59% | Upgrade
|
| Free Cash Flow Margin | 18.59% | 29.73% | 26.71% | 27.69% | 41.57% | Upgrade
|
| EBITDA | 23.76 | 28.47 | 30.8 | 39.15 | 59.11 | Upgrade
|
| EBITDA Margin | 14.66% | 16.14% | 17.77% | 23.58% | 36.40% | Upgrade
|
| D&A For EBITDA | 11.44 | 8.25 | 8.58 | 5.74 | 3.35 | Upgrade
|
| EBIT | 12.32 | 20.22 | 22.21 | 33.42 | 55.77 | Upgrade
|
| EBIT Margin | 7.60% | 11.46% | 12.82% | 20.13% | 34.34% | Upgrade
|
| Effective Tax Rate | 22.03% | 18.68% | 25.54% | 21.24% | 17.33% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.