Karnov Group AB (publ) (STO:KAR)
Sweden
· Delayed Price · Currency is SEK 73.50
-1.60 (-2.13%)
Mar 9, 2026, 5:29 PM CET
Karnov Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,641 | 2,593 | 2,475 | 1,114 | 878.07 | Upgrade
|
| Revenue Growth (YoY) | 1.86% | 4.77% | 122.24% | 26.81% | 13.83% | Upgrade
|
| Cost of Revenue | 1,488 | 1,505 | 1,496 | 558.4 | 418.66 | Upgrade
|
| Gross Profit | 1,153 | 1,088 | 978.2 | 555.1 | 459.42 | Upgrade
|
| Other Operating Expenses | -383.3 | 556.2 | 454.2 | 242.5 | 134.51 | Upgrade
|
| Operating Expenses | 29.8 | 941.7 | 817.3 | 476.3 | 343.11 | Upgrade
|
| Operating Income | 1,123 | 146 | 160.9 | 78.8 | 116.31 | Upgrade
|
| Interest Expense | -137.2 | -162.1 | -146.2 | -30.1 | -17.61 | Upgrade
|
| Interest & Investment Income | 47.4 | 14.6 | 8.3 | 0.5 | 12.45 | Upgrade
|
| Earnings From Equity Investments | -3.6 | 1.4 | -5.4 | -11.7 | 7.92 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -32.3 | 18.6 | -5.7 | -16.29 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -1.1 | -2.6 | -4.5 | -2.49 | Upgrade
|
| EBT Excluding Unusual Items | 1,030 | -33.5 | 33.6 | 27.3 | 100.29 | Upgrade
|
| Asset Writedown | - | - | -4.7 | - | - | Upgrade
|
| Other Unusual Items | - | - | 5.5 | 22.7 | 2.86 | Upgrade
|
| Pretax Income | 1,030 | -33.5 | 34.4 | 50 | 103.15 | Upgrade
|
| Income Tax Expense | 58.8 | -0.4 | -2.5 | -9.9 | 18.94 | Upgrade
|
| Earnings From Continuing Operations | 970.8 | -33.1 | 36.9 | 59.9 | 84.22 | Upgrade
|
| Net Income to Company | 970.8 | -33.1 | 36.9 | 59.9 | 84.22 | Upgrade
|
| Minority Interest in Earnings | - | - | 1.3 | - | 0.7 | Upgrade
|
| Net Income | 970.8 | -33.1 | 38.2 | 59.9 | 84.91 | Upgrade
|
| Net Income to Common | 970.8 | -33.1 | 38.2 | 59.9 | 84.91 | Upgrade
|
| Net Income Growth | - | - | -36.23% | -29.46% | -15.01% | Upgrade
|
| Shares Outstanding (Basic) | 108 | 108 | 108 | 108 | 98 | Upgrade
|
| Shares Outstanding (Diluted) | 108 | 108 | 108 | 108 | 98 | Upgrade
|
| Shares Change (YoY) | - | - | - | 9.98% | 0.20% | Upgrade
|
| EPS (Basic) | 9.00 | -0.31 | 0.35 | 0.56 | 0.87 | Upgrade
|
| EPS (Diluted) | 8.98 | -0.31 | 0.35 | 0.56 | 0.86 | Upgrade
|
| EPS Growth | - | - | -36.38% | -35.42% | -15.69% | Upgrade
|
| Free Cash Flow | 332.9 | 311.1 | 329.8 | 272 | 312.75 | Upgrade
|
| Free Cash Flow Per Share | 3.08 | 2.88 | 3.05 | 2.52 | 3.18 | Upgrade
|
| Gross Margin | 43.65% | 41.95% | 39.53% | 49.85% | 52.32% | Upgrade
|
| Operating Margin | 42.52% | 5.63% | 6.50% | 7.08% | 13.25% | Upgrade
|
| Profit Margin | 36.76% | -1.28% | 1.54% | 5.38% | 9.67% | Upgrade
|
| Free Cash Flow Margin | 12.61% | 12.00% | 13.33% | 24.43% | 35.62% | Upgrade
|
| EBITDA | 1,536 | 320.4 | 335.2 | 251.9 | 296.86 | Upgrade
|
| EBITDA Margin | 58.17% | 12.36% | 13.55% | 22.62% | 33.81% | Upgrade
|
| D&A For EBITDA | 413.1 | 174.4 | 174.3 | 173.1 | 180.56 | Upgrade
|
| EBIT | 1,123 | 146 | 160.9 | 78.8 | 116.31 | Upgrade
|
| EBIT Margin | 42.52% | 5.63% | 6.50% | 7.08% | 13.25% | Upgrade
|
| Effective Tax Rate | 5.71% | - | - | - | 18.36% | Upgrade
|
| Revenue as Reported | 2,641 | 2,593 | 2,475 | 1,114 | 878.07 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.