KB Components AB (publ) (STO:KBC)
Sweden
· Delayed Price · Currency is SEK 44.10
+2.95 (7.17%)
At close: Mar 6, 2026
KB Components AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,791 | 2,721 | 2,333 | 1,839 | 1,183 | Upgrade
|
| Revenue Growth (YoY) | 2.59% | 16.64% | 26.86% | 55.43% | 16.50% | Upgrade
|
| Cost of Revenue | 1,364 | 1,313 | 1,167 | 966.41 | 579.96 | Upgrade
|
| Gross Profit | 1,427 | 1,408 | 1,165 | 872.38 | 603.05 | Upgrade
|
| Selling, General & Admin | 1,090 | 1,063 | 850.6 | 645.2 | 453.67 | Upgrade
|
| Other Operating Expenses | -21.39 | -17.67 | -25.88 | -18.63 | -28.28 | Upgrade
|
| Operating Expenses | 1,256 | 1,206 | 961.31 | 736.76 | 504.36 | Upgrade
|
| Operating Income | 170.72 | 201.82 | 204.03 | 135.63 | 98.69 | Upgrade
|
| Interest Expense | -79.06 | -53.41 | -45.3 | -50.61 | -18.33 | Upgrade
|
| Interest & Investment Income | 30.03 | 10.55 | 6.88 | 32.45 | 5.43 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -3.2 | 6.21 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | - | - | -26.8 | - | Upgrade
|
| EBT Excluding Unusual Items | 121.69 | 155.76 | 171.83 | 90.67 | 85.79 | Upgrade
|
| Merger & Restructuring Charges | - | -3.04 | - | - | - | Upgrade
|
| Asset Writedown | - | - | -7.36 | - | - | Upgrade
|
| Pretax Income | 121.69 | 152.72 | 164.47 | 90.67 | 85.79 | Upgrade
|
| Income Tax Expense | 31.3 | 44.74 | 46.91 | 30.49 | 14.47 | Upgrade
|
| Earnings From Continuing Operations | 90.39 | 107.98 | 117.55 | 60.18 | 71.32 | Upgrade
|
| Net Income to Company | 90.39 | 107.98 | 117.55 | 60.18 | 71.32 | Upgrade
|
| Minority Interest in Earnings | 1.87 | -8.87 | -9.99 | -7.18 | -1.72 | Upgrade
|
| Net Income | 92.26 | 99.11 | 107.56 | 53 | 69.6 | Upgrade
|
| Net Income to Common | 92.26 | 99.11 | 107.56 | 53 | 69.6 | Upgrade
|
| Net Income Growth | -6.91% | -7.86% | 102.96% | -23.85% | -1.67% | Upgrade
|
| Shares Outstanding (Basic) | 56 | 56 | 56 | 56 | 56 | Upgrade
|
| Shares Outstanding (Diluted) | 56 | 56 | 56 | 56 | 56 | Upgrade
|
| EPS (Basic) | 1.65 | 1.77 | 1.92 | 0.95 | 1.24 | Upgrade
|
| EPS (Diluted) | 1.65 | 1.77 | 1.92 | 0.95 | 1.24 | Upgrade
|
| EPS Growth | -6.91% | -7.86% | 102.96% | -23.85% | - | Upgrade
|
| Free Cash Flow | 58.21 | 45.8 | 152.47 | 94.35 | -181.49 | Upgrade
|
| Free Cash Flow Per Share | 1.04 | 0.82 | 2.72 | 1.69 | -3.24 | Upgrade
|
| Dividend Per Share | 1.500 | 1.500 | - | - | - | Upgrade
|
| Gross Margin | 51.13% | 51.74% | 49.95% | 47.44% | 50.98% | Upgrade
|
| Operating Margin | 6.12% | 7.42% | 8.75% | 7.38% | 8.34% | Upgrade
|
| Profit Margin | 3.31% | 3.64% | 4.61% | 2.88% | 5.88% | Upgrade
|
| Free Cash Flow Margin | 2.09% | 1.68% | 6.54% | 5.13% | -15.34% | Upgrade
|
| EBITDA | 358.89 | 303.31 | 324.09 | 235.44 | 175.64 | Upgrade
|
| EBITDA Margin | 12.86% | 11.15% | 13.89% | 12.80% | 14.85% | Upgrade
|
| D&A For EBITDA | 188.18 | 101.49 | 120.06 | 99.81 | 76.95 | Upgrade
|
| EBIT | 170.72 | 201.82 | 204.03 | 135.63 | 98.69 | Upgrade
|
| EBIT Margin | 6.12% | 7.42% | 8.75% | 7.38% | 8.34% | Upgrade
|
| Effective Tax Rate | 25.72% | 29.29% | 28.52% | 33.63% | 16.87% | Upgrade
|
| Revenue as Reported | 2,813 | 2,737 | 2,359 | 1,879 | 1,220 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.