K-Fast Holding AB (publ) (STO:KFAST.B)
Sweden
· Delayed Price · Currency is SEK 12.92
+0.10 (0.78%)
At close: Dec 4, 2025
K-Fast Holding AB Balance Sheet
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Property, Plant & Equipment | 25,314 | 16,358 | 15,589 | 13,736 | 10,242 | 6,903 | Upgrade
|
| Total Real Estate Assets | - | 16,358 | 15,589 | 13,736 | 10,242 | 6,903 | Upgrade
|
| Cash & Equivalents | 164 | 9.5 | 5.8 | 35.4 | 94 | 507.6 | Upgrade
|
| Accounts Receivable | 137.4 | 70.9 | 51.2 | 93.2 | 105.3 | 1.8 | Upgrade
|
| Other Receivables | 248.5 | 183.8 | 123 | 169.2 | 178.6 | 169.8 | Upgrade
|
| Investment In Debt and Equity Securities | - | - | 1.1 | 1.4 | 1.1 | 0.1 | Upgrade
|
| Goodwill | 600.1 | 443.6 | 443.6 | 443.6 | 440.6 | - | Upgrade
|
| Other Intangible Assets | 11.1 | 18.7 | 27.7 | 36.6 | 44.1 | - | Upgrade
|
| Other Current Assets | 29.9 | 29.5 | 77 | 96.9 | 80.7 | 5.4 | Upgrade
|
| Deferred Long-Term Tax Assets | 102.1 | 60.7 | 54.3 | 16.4 | 17.1 | 27 | Upgrade
|
| Other Long-Term Assets | 321.8 | 290.9 | 434.1 | 643.5 | 279.3 | 45 | Upgrade
|
| Total Assets | 26,929 | 17,466 | 16,807 | 15,272 | 11,483 | 7,660 | Upgrade
|
| Current Portion of Long-Term Debt | 2,421 | 5,460 | 3,463 | 2,050 | 947.5 | 847.8 | Upgrade
|
| Long-Term Debt | 13,374 | 4,793 | 6,563 | 6,318 | 4,904 | 3,009 | Upgrade
|
| Long-Term Leases | 86.3 | 64.5 | 92.1 | 93.1 | 92.7 | 22.2 | Upgrade
|
| Accounts Payable | 225.6 | 154.7 | 234.5 | 198.3 | 177.2 | 50.4 | Upgrade
|
| Accrued Expenses | - | - | 96.3 | 113.6 | 10.9 | 8 | Upgrade
|
| Current Unearned Revenue | - | - | 97.9 | 61.2 | 94.5 | 18.7 | Upgrade
|
| Other Current Liabilities | 538.4 | 352.7 | 116.2 | 159.7 | 212.4 | 37.3 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 1,987 | 1,092 | 953.2 | 1,034 | 796.4 | 451.2 | Upgrade
|
| Other Long-Term Liabilities | 452.6 | 244.2 | 90.9 | 74.7 | 13.7 | 5.3 | Upgrade
|
| Total Liabilities | 19,086 | 12,161 | 11,707 | 10,102 | 7,249 | 4,450 | Upgrade
|
| Common Stock | 65.6 | 65.6 | 63.8 | 57.4 | 57.4 | 57.4 | Upgrade
|
| Additional Paid-In Capital | 1,812 | 1,812 | 1,689 | 1,373 | 1,373 | 1,373 | Upgrade
|
| Retained Earnings | 3,274 | 3,336 | 3,258 | 3,690 | 2,801 | 1,781 | Upgrade
|
| Comprehensive Income & Other | - | - | 35 | 29.7 | 2.3 | -1.4 | Upgrade
|
| Total Common Equity | 5,152 | 5,214 | 5,046 | 5,150 | 4,234 | 3,210 | Upgrade
|
| Minority Interest | 2,691 | 90.2 | 54.5 | 19.3 | - | - | Upgrade
|
| Shareholders' Equity | 7,843 | 5,305 | 5,100 | 5,170 | 4,234 | 3,210 | Upgrade
|
| Total Liabilities & Equity | 26,929 | 17,466 | 16,807 | 15,272 | 11,483 | 7,660 | Upgrade
|
| Total Debt | 15,882 | 10,317 | 10,118 | 8,461 | 5,944 | 3,879 | Upgrade
|
| Net Cash (Debt) | -15,718 | -10,308 | -10,112 | -8,426 | -5,850 | -3,371 | Upgrade
|
| Net Cash Per Share | -63.89 | -42.14 | -45.75 | -39.13 | -27.17 | -16.25 | Upgrade
|
| Filing Date Shares Outstanding | 245.99 | 245.99 | 239.33 | 215.33 | 215.33 | 215.33 | Upgrade
|
| Total Common Shares Outstanding | 245.99 | 245.99 | 239.33 | 215.33 | 215.33 | 215.33 | Upgrade
|
| Book Value Per Share | 20.94 | 21.20 | 21.08 | 23.92 | 19.66 | 14.91 | Upgrade
|
| Tangible Book Value | 4,541 | 4,752 | 4,575 | 4,670 | 3,749 | 3,210 | Upgrade
|
| Tangible Book Value Per Share | 18.46 | 19.32 | 19.11 | 21.69 | 17.41 | 14.91 | Upgrade
|
| Construction In Progress | - | - | 1,761 | 2,606 | 1,940 | 1,061 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.