KlaraBo Sverige AB (publ) (STO:KLARA.B)
14.86
-0.26 (-1.72%)
Mar 9, 2026, 4:45 PM CET
KlaraBo Sverige AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Rental Revenue | 720.4 | 619 | 577.2 | 491.4 | 337.6 | Upgrade
|
| Total Revenue | 720.4 | 619 | 577.2 | 491.4 | 337.6 | Upgrade
|
| Revenue Growth (YoY | 16.38% | 7.24% | 17.46% | 45.56% | 91.06% | Upgrade
|
| Property Expenses | 313.2 | 268.2 | 252.5 | 222.7 | 154.3 | Upgrade
|
| Selling, General & Administrative | 55.1 | 51.7 | 51.3 | 46.5 | 44.9 | Upgrade
|
| Other Operating Expenses | - | -11.4 | -12.5 | -10.2 | -6.6 | Upgrade
|
| Total Operating Expenses | 368.3 | 308.5 | 291.3 | 259 | 192.6 | Upgrade
|
| Operating Income | 352.1 | 310.5 | 285.9 | 232.4 | 145 | Upgrade
|
| Interest Expense | -193 | -177.5 | -169.7 | -121.8 | -68.5 | Upgrade
|
| Interest & Investment Income | - | 4.5 | 7.5 | 1.4 | - | Upgrade
|
| Income (Loss) on Equity Investments | - | - | -0.2 | 1.3 | -0.1 | Upgrade
|
| Other Non-Operating Income | 2 | 24.6 | -139 | 96 | 11 | Upgrade
|
| EBT Excluding Unusual Items | 161.1 | 162.1 | -15.5 | 209.3 | 87.4 | Upgrade
|
| Asset Writedown | 365.4 | 111 | -439.9 | -25.7 | 737.3 | Upgrade
|
| Pretax Income | 526.5 | 273.1 | -455.4 | 183.6 | 824.7 | Upgrade
|
| Income Tax Expense | 118.4 | 85.2 | -73.9 | 58.5 | 184.1 | Upgrade
|
| Earnings From Continuing Operations | 408.1 | 187.9 | -381.5 | 125.1 | 640.6 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -2.7 | Upgrade
|
| Net Income | 408.1 | 187.9 | -381.5 | 125.1 | 637.9 | Upgrade
|
| Net Income to Common | 408.1 | 187.9 | -381.5 | 125.1 | 637.9 | Upgrade
|
| Net Income Growth | 117.19% | - | - | -80.39% | 145.35% | Upgrade
|
| Basic Shares Outstanding | 154 | 131 | 131 | 131 | 82 | Upgrade
|
| Diluted Shares Outstanding | 154 | 131 | 131 | 132 | 83 | Upgrade
|
| Shares Change (YoY) | 17.60% | -0.30% | -0.46% | 58.35% | 102.85% | Upgrade
|
| EPS (Basic) | 2.66 | 1.44 | -2.91 | 0.95 | 7.75 | Upgrade
|
| EPS (Diluted) | 2.66 | 1.44 | -2.91 | 0.95 | 7.67 | Upgrade
|
| EPS Growth | 84.69% | - | - | -87.61% | 20.95% | Upgrade
|
| Dividend Per Share | 0.250 | - | - | - | - | Upgrade
|
| Operating Margin | 48.88% | 50.16% | 49.53% | 47.29% | 42.95% | Upgrade
|
| Profit Margin | 56.65% | 30.35% | -66.09% | 25.46% | 188.95% | Upgrade
|
| EBITDA | 354.6 | 313 | 288.6 | 235.1 | 146.6 | Upgrade
|
| EBITDA Margin | 49.22% | 50.57% | 50.00% | 47.84% | 43.42% | Upgrade
|
| D&A For Ebitda | 2.5 | 2.5 | 2.7 | 2.7 | 1.6 | Upgrade
|
| EBIT | 352.1 | 310.5 | 285.9 | 232.4 | 145 | Upgrade
|
| EBIT Margin | 48.88% | 50.16% | 49.53% | 47.29% | 42.95% | Upgrade
|
| Effective Tax Rate | 22.49% | 31.20% | - | 31.86% | 22.32% | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.