KlaraBo Sverige AB (publ) (STO:KLARA.B)
Sweden
· Delayed Price · Currency is SEK 14.80
+0.24 (1.65%)
At close: Dec 5, 2025
KlaraBo Sverige AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
| Rental Revenue | 684 | 619 | 577.2 | 491.4 | 337.6 | 176.7 | Upgrade
|
| Total Revenue | 684 | 619 | 577.2 | 491.4 | 337.6 | 176.7 | Upgrade
|
| Revenue Growth (YoY | 12.15% | 7.24% | 17.46% | 45.56% | 91.06% | 80.86% | Upgrade
|
| Property Expenses | 296 | 268.2 | 252.5 | 222.7 | 154.3 | 82 | Upgrade
|
| Selling, General & Administrative | 55.3 | 51.7 | 51.3 | 46.5 | 44.9 | 24.2 | Upgrade
|
| Other Operating Expenses | -11.4 | -11.4 | -12.5 | -10.2 | -6.6 | -2 | Upgrade
|
| Total Operating Expenses | 339.9 | 308.5 | 291.3 | 259 | 192.6 | 104.2 | Upgrade
|
| Operating Income | 344.1 | 310.5 | 285.9 | 232.4 | 145 | 72.5 | Upgrade
|
| Interest Expense | -188.3 | -177.5 | -169.7 | -121.8 | -68.5 | -35.5 | Upgrade
|
| Interest & Investment Income | 4.5 | 4.5 | 7.5 | 1.4 | - | - | Upgrade
|
| Income (Loss) on Equity Investments | - | - | -0.2 | 1.3 | -0.1 | -0.1 | Upgrade
|
| Other Non-Operating Income | 49.1 | 24.6 | -139 | 96 | 11 | -8.5 | Upgrade
|
| EBT Excluding Unusual Items | 209.4 | 162.1 | -15.5 | 209.3 | 87.4 | 28.4 | Upgrade
|
| Asset Writedown | 489.8 | 111 | -439.9 | -25.7 | 737.3 | 413 | Upgrade
|
| Pretax Income | 699.2 | 273.1 | -455.4 | 183.6 | 824.7 | 441.4 | Upgrade
|
| Income Tax Expense | 155.3 | 85.2 | -73.9 | 58.5 | 184.1 | 96.2 | Upgrade
|
| Earnings From Continuing Operations | 543.9 | 187.9 | -381.5 | 125.1 | 640.6 | 345.2 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -2.7 | -85.2 | Upgrade
|
| Net Income | 543.9 | 187.9 | -381.5 | 125.1 | 637.9 | 260 | Upgrade
|
| Net Income to Common | 543.9 | 187.9 | -381.5 | 125.1 | 637.9 | 260 | Upgrade
|
| Net Income Growth | - | - | - | -80.39% | 145.35% | 218.63% | Upgrade
|
| Basic Shares Outstanding | 148 | 131 | 131 | 131 | 82 | 41 | Upgrade
|
| Diluted Shares Outstanding | 148 | 131 | 131 | 132 | 83 | 41 | Upgrade
|
| Shares Change (YoY) | 13.05% | -0.30% | -0.46% | 58.35% | 102.85% | 26.54% | Upgrade
|
| EPS (Basic) | 3.68 | 1.44 | -2.91 | 0.95 | 7.75 | 6.34 | Upgrade
|
| EPS (Diluted) | 3.68 | 1.44 | -2.91 | 0.95 | 7.67 | 6.34 | Upgrade
|
| EPS Growth | - | - | - | -87.61% | 20.95% | 151.79% | Upgrade
|
| Operating Margin | 50.31% | 50.16% | 49.53% | 47.29% | 42.95% | 41.03% | Upgrade
|
| Profit Margin | 79.52% | 30.35% | -66.09% | 25.46% | 188.95% | 147.14% | Upgrade
|
| EBITDA | 346.45 | 313 | 288.6 | 235.1 | 146.6 | 72.6 | Upgrade
|
| EBITDA Margin | 50.65% | 50.57% | 50.00% | 47.84% | 43.42% | 41.09% | Upgrade
|
| D&A For Ebitda | 2.35 | 2.5 | 2.7 | 2.7 | 1.6 | 0.1 | Upgrade
|
| EBIT | 344.1 | 310.5 | 285.9 | 232.4 | 145 | 72.5 | Upgrade
|
| EBIT Margin | 50.31% | 50.16% | 49.53% | 47.29% | 42.95% | 41.03% | Upgrade
|
| Effective Tax Rate | 22.21% | 31.20% | - | 31.86% | 22.32% | 21.79% | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.