Klimator AB (publ) (STO:KLIMAT)
3.630
-0.080 (-2.16%)
At close: Mar 6, 2026
Klimator AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | 2021 - 2018 |
| Revenue | 36.7 | 26.69 | 23.55 | 20.4 | 16.44 | Upgrade
|
| Revenue Growth (YoY) | 37.49% | 13.33% | 15.45% | 24.13% | 112.26% | Upgrade
|
| Cost of Revenue | 31.7 | 26.93 | 32.93 | 37.83 | 27.85 | Upgrade
|
| Gross Profit | 5.01 | -0.24 | -9.37 | -17.43 | -11.41 | Upgrade
|
| Selling, General & Admin | 6.43 | 6.38 | 8.58 | 11 | 10.93 | Upgrade
|
| Other Operating Expenses | -3.67 | -6.18 | -3.64 | -1.02 | -0.86 | Upgrade
|
| Operating Expenses | 3.84 | 1.33 | 5.8 | 11.04 | 11.17 | Upgrade
|
| Operating Income | 1.17 | -1.56 | -15.18 | -28.47 | -22.58 | Upgrade
|
| Interest Expense | -0.5 | -0.64 | -0.62 | -0.67 | -0.17 | Upgrade
|
| Interest & Investment Income | 0.01 | 0.05 | 0.16 | 0.01 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.36 | -0.2 | 0.24 | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | 0.68 | -2.51 | -15.83 | -28.89 | -22.77 | Upgrade
|
| Asset Writedown | - | - | - | - | -0.15 | Upgrade
|
| Pretax Income | 0.68 | -2.51 | -15.83 | -28.89 | -22.92 | Upgrade
|
| Net Income | 0.68 | -2.51 | -15.83 | -28.89 | -22.92 | Upgrade
|
| Net Income to Common | 0.68 | -2.51 | -15.83 | -28.89 | -22.92 | Upgrade
|
| Shares Outstanding (Basic) | 33 | 31 | 29 | 14 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 33 | 31 | 29 | 14 | 13 | Upgrade
|
| Shares Change (YoY) | 6.40% | 7.84% | 99.42% | 7.87% | 6.51% | Upgrade
|
| EPS (Basic) | 0.02 | -0.08 | -0.55 | -2.00 | -1.71 | Upgrade
|
| EPS (Diluted) | 0.02 | -0.08 | -0.55 | -2.00 | -1.71 | Upgrade
|
| Free Cash Flow | -0.97 | -4.91 | -13.96 | -20.81 | -18.15 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | -0.16 | -0.48 | -1.44 | -1.35 | Upgrade
|
| Gross Margin | 13.64% | -0.88% | -39.79% | -85.44% | -69.45% | Upgrade
|
| Operating Margin | 3.18% | -5.86% | -64.43% | -139.54% | -137.39% | Upgrade
|
| Profit Margin | 1.85% | -9.40% | -67.20% | -141.59% | -139.44% | Upgrade
|
| Free Cash Flow Margin | -2.65% | -18.39% | -59.25% | -102.01% | -110.44% | Upgrade
|
| EBITDA | 2.23 | -0.79 | -14.51 | -27.85 | -22.02 | Upgrade
|
| EBITDA Margin | 6.09% | -2.97% | -61.60% | -136.52% | -134.00% | Upgrade
|
| D&A For EBITDA | 1.07 | 0.77 | 0.67 | 0.62 | 0.56 | Upgrade
|
| EBIT | 1.17 | -1.56 | -15.18 | -28.47 | -22.58 | Upgrade
|
| EBIT Margin | 3.18% | -5.86% | -64.43% | -139.54% | -137.39% | Upgrade
|
| Revenue as Reported | 40.37 | 32.51 | 27 | 21.66 | 17.28 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.