Lagercrantz Group AB (publ) (STO:LAGR.B)
Sweden
· Delayed Price · Currency is SEK 203.00
-5.80 (-2.78%)
At close: Mar 9, 2026
Lagercrantz Group AB Balance Sheet
Financials in millions SEK. Fiscal year is April - March.
Millions SEK. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 490 | 456 | 355 | 360 | 210 | 151 | Upgrade
|
| Cash & Short-Term Investments | 490 | 456 | 355 | 360 | 210 | 151 | Upgrade
|
| Cash Growth | 14.75% | 28.45% | -1.39% | 71.43% | 39.07% | 29.06% | Upgrade
|
| Accounts Receivable | 1,601 | 1,469 | 1,372 | 1,237 | 972 | 672 | Upgrade
|
| Other Receivables | 447 | 407 | 397 | 288 | 207 | 120 | Upgrade
|
| Receivables | 2,048 | 1,876 | 1,769 | 1,525 | 1,179 | 792 | Upgrade
|
| Inventory | 1,669 | 1,426 | 1,369 | 1,167 | 949 | 655 | Upgrade
|
| Prepaid Expenses | - | 36 | 29 | 22 | 18 | 11 | Upgrade
|
| Total Current Assets | 4,207 | 3,794 | 3,522 | 3,074 | 2,356 | 1,609 | Upgrade
|
| Property, Plant & Equipment | 1,324 | 1,290 | 1,143 | 973 | 741 | 586 | Upgrade
|
| Goodwill | 4,161 | 3,618 | 3,110 | 2,446 | 2,006 | 1,609 | Upgrade
|
| Other Intangible Assets | 2,887 | 2,488 | 2,042 | 1,518 | 1,085 | 785 | Upgrade
|
| Long-Term Deferred Tax Assets | - | 17 | 14 | 12 | 12 | 15 | Upgrade
|
| Other Long-Term Assets | 34 | 15 | 11 | 10 | 7 | 6 | Upgrade
|
| Total Assets | 12,613 | 11,222 | 9,842 | 8,033 | 6,207 | 4,610 | Upgrade
|
| Accounts Payable | 772 | 679 | 631 | 588 | 497 | 366 | Upgrade
|
| Accrued Expenses | - | 287 | 267 | 246 | 212 | 164 | Upgrade
|
| Short-Term Debt | - | 484 | 491 | 16 | 242 | 130 | Upgrade
|
| Current Portion of Long-Term Debt | 541 | 6 | 10 | 19 | 7 | 307 | Upgrade
|
| Current Portion of Leases | - | 182 | 149 | 123 | 113 | 96 | Upgrade
|
| Current Income Taxes Payable | - | 204 | 248 | 173 | 104 | 71 | Upgrade
|
| Current Unearned Revenue | - | 67 | 117 | 85 | 72 | 36 | Upgrade
|
| Other Current Liabilities | 1,339 | 900 | 576 | 794 | 547 | 413 | Upgrade
|
| Total Current Liabilities | 2,652 | 2,809 | 2,489 | 2,044 | 1,794 | 1,583 | Upgrade
|
| Long-Term Debt | 3,960 | 2,999 | 2,293 | 2,227 | 1,583 | 708 | Upgrade
|
| Long-Term Leases | 492 | 364 | 306 | 247 | 216 | 150 | Upgrade
|
| Pension & Post-Retirement Benefits | - | 55 | 63 | 55 | 63 | 76 | Upgrade
|
| Long-Term Deferred Tax Liabilities | - | 645 | 540 | 409 | 295 | 218 | Upgrade
|
| Other Long-Term Liabilities | 1,416 | 513 | 683 | 42 | 28 | 20 | Upgrade
|
| Total Liabilities | 8,520 | 7,385 | 6,374 | 5,024 | 3,979 | 2,755 | Upgrade
|
| Common Stock | 49 | 49 | 49 | 49 | 49 | 49 | Upgrade
|
| Additional Paid-In Capital | - | 415 | 415 | 415 | 345 | 345 | Upgrade
|
| Retained Earnings | - | 3,452 | 2,932 | 2,506 | 1,870 | 1,549 | Upgrade
|
| Comprehensive Income & Other | 4,044 | -79 | 72 | 39 | -36 | -88 | Upgrade
|
| Shareholders' Equity | 4,093 | 3,837 | 3,468 | 3,009 | 2,228 | 1,855 | Upgrade
|
| Total Liabilities & Equity | 12,613 | 11,222 | 9,842 | 8,033 | 6,207 | 4,610 | Upgrade
|
| Total Debt | 4,993 | 4,035 | 3,249 | 2,632 | 2,161 | 1,391 | Upgrade
|
| Net Cash (Debt) | -4,503 | -3,579 | -2,894 | -2,272 | -1,951 | -1,240 | Upgrade
|
| Net Cash Per Share | -21.81 | -17.33 | -14.03 | -11.10 | -9.56 | -6.09 | Upgrade
|
| Filing Date Shares Outstanding | 206.16 | 206.09 | 205.96 | 205.93 | 203.64 | 203.42 | Upgrade
|
| Total Common Shares Outstanding | 206.16 | 206.09 | 205.96 | 205.93 | 203.64 | 203.42 | Upgrade
|
| Working Capital | 1,555 | 985 | 1,033 | 1,030 | 562 | 26 | Upgrade
|
| Book Value Per Share | 19.85 | 18.62 | 16.84 | 14.61 | 10.94 | 9.12 | Upgrade
|
| Tangible Book Value | -2,955 | -2,269 | -1,684 | -955 | -863 | -539 | Upgrade
|
| Tangible Book Value Per Share | -14.33 | -11.01 | -8.18 | -4.64 | -4.24 | -2.65 | Upgrade
|
| Land | - | - | - | 273 | - | - | Upgrade
|
| Buildings | - | 360 | 351 | - | 156 | 125 | Upgrade
|
| Machinery | - | 1,089 | 1,022 | 935 | 772 | 690 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.