Lindab International AB (publ) (STO:LIAB)
Sweden
· Delayed Price · Currency is SEK 159.50
-3.20 (-1.97%)
Mar 9, 2026, 5:29 PM CET
Lindab International AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 12,854 | 13,323 | 13,114 | 12,366 | 9,648 | Upgrade
|
| Revenue Growth (YoY) | -3.52% | 1.59% | 6.05% | 28.17% | 17.37% | Upgrade
|
| Cost of Revenue | 9,210 | 9,632 | 9,556 | 8,908 | 6,697 | Upgrade
|
| Gross Profit | 3,644 | 3,691 | 3,558 | 3,458 | 2,951 | Upgrade
|
| Selling, General & Admin | 2,573 | 2,548 | 2,298 | 2,001 | 1,629 | Upgrade
|
| Research & Development | 89 | 87 | 68 | 61 | 53 | Upgrade
|
| Other Operating Expenses | -96 | 32 | 17 | -3 | -8 | Upgrade
|
| Operating Expenses | 2,566 | 2,667 | 2,383 | 2,059 | 1,674 | Upgrade
|
| Operating Income | 1,078 | 1,024 | 1,175 | 1,399 | 1,277 | Upgrade
|
| Interest Expense | -229 | -264 | -173 | -78 | -36 | Upgrade
|
| Interest & Investment Income | 13 | 17 | 11 | 5 | 3 | Upgrade
|
| Earnings From Equity Investments | - | -14 | -2 | -2 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 12 | -22 | -6 | -45 | -11 | Upgrade
|
| Other Non Operating Income (Expenses) | 7 | -4 | -4 | -3 | -3 | Upgrade
|
| EBT Excluding Unusual Items | 881 | 737 | 1,001 | 1,276 | 1,230 | Upgrade
|
| Merger & Restructuring Charges | -3 | -98 | - | -49 | -7 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -396 | 2 | 5 | 3 | Upgrade
|
| Asset Writedown | - | - | - | - | -3 | Upgrade
|
| Other Unusual Items | 10 | 218 | 5 | 6 | - | Upgrade
|
| Pretax Income | 888 | 461 | 1,008 | 1,238 | 1,223 | Upgrade
|
| Income Tax Expense | 128 | 146 | 159 | 264 | 265 | Upgrade
|
| Earnings From Continuing Operations | 760 | 315 | 849 | 974 | 958 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -421 | Upgrade
|
| Net Income | 760 | 315 | 849 | 974 | 537 | Upgrade
|
| Net Income to Common | 760 | 315 | 849 | 974 | 537 | Upgrade
|
| Net Income Growth | 141.27% | -62.90% | -12.83% | 81.38% | -9.90% | Upgrade
|
| Shares Outstanding (Basic) | 77 | 77 | 77 | 77 | 76 | Upgrade
|
| Shares Outstanding (Diluted) | 77 | 77 | 77 | 77 | 77 | Upgrade
|
| Shares Change (YoY) | 0.12% | 0.26% | 0.07% | -0.03% | 0.49% | Upgrade
|
| EPS (Basic) | 9.87 | 4.09 | 11.06 | 12.72 | 7.03 | Upgrade
|
| EPS (Diluted) | 9.86 | 4.09 | 11.06 | 12.70 | 7.00 | Upgrade
|
| EPS Growth | 140.85% | -62.99% | -12.89% | 81.43% | -10.26% | Upgrade
|
| Free Cash Flow | 1,153 | 1,259 | 1,460 | 372 | 329 | Upgrade
|
| Free Cash Flow Per Share | 14.97 | 16.36 | 19.02 | 4.85 | 4.29 | Upgrade
|
| Dividend Per Share | 5.600 | 5.400 | 5.400 | 5.200 | 4.000 | Upgrade
|
| Dividend Growth | 3.70% | - | 3.85% | 30.00% | 17.65% | Upgrade
|
| Gross Margin | 28.35% | 27.70% | 27.13% | 27.96% | 30.59% | Upgrade
|
| Operating Margin | 8.39% | 7.69% | 8.96% | 11.31% | 13.24% | Upgrade
|
| Profit Margin | 5.91% | 2.36% | 6.47% | 7.88% | 5.57% | Upgrade
|
| Free Cash Flow Margin | 8.97% | 9.45% | 11.13% | 3.01% | 3.41% | Upgrade
|
| EBITDA | 1,368 | 1,265 | 1,401 | 1,588 | 1,431 | Upgrade
|
| EBITDA Margin | 10.64% | 9.50% | 10.68% | 12.84% | 14.83% | Upgrade
|
| D&A For EBITDA | 290 | 241 | 226 | 189 | 154 | Upgrade
|
| EBIT | 1,078 | 1,024 | 1,175 | 1,399 | 1,277 | Upgrade
|
| EBIT Margin | 8.39% | 7.69% | 8.96% | 11.31% | 13.24% | Upgrade
|
| Effective Tax Rate | 14.41% | 31.67% | 15.77% | 21.32% | 21.67% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.