Lipum AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2017
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2017
Selling, General & Admin	70.38	55.92	37.17	37.8	53.48	Upgrade
Other Operating Expenses	-1.87	-0.82	-0.05	-	-	Upgrade
Operating Expenses	68.56	55.15	37.16	37.81	53.48	Upgrade
Operating Income	-68.56	-55.15	-37.16	-37.81	-53.48	Upgrade
Interest Expense	-2.95	-0.53	-0.23	-0.07	-0.06	Upgrade
Interest & Investment Income	0.01	0.24	0.31	0.01	-	Upgrade
Currency Exchange Gain (Loss)	-0.02	-0.07	-0.1	-0.12	1.37	Upgrade
Other Non Operating Income (Expenses)	-0	-	-	-0.1	-0.09	Upgrade
Pretax Income	-71.53	-55.52	-37.18	-38.09	-52.26	Upgrade
Net Income	-71.53	-55.52	-37.18	-38.09	-52.26	Upgrade
Net Income to Common	-71.53	-55.52	-37.18	-38.09	-52.26	Upgrade
Shares Outstanding (Basic)	21	17	8	6	4	Upgrade
Shares Outstanding (Diluted)	21	17	8	6	4	Upgrade
Shares Change (YoY)	22.99%	106.64%	46.35%	37.28%	-	Upgrade
EPS (Basic)	-3.37	-3.22	-4.45	-6.68	-12.58	Upgrade
EPS (Diluted)	-3.37	-3.22	-4.45	-6.68	-12.58	Upgrade
Free Cash Flow	-34.94	-76.53	-36.31	-52.47	-34.3	Upgrade
Free Cash Flow Per Share	-1.65	-4.44	-4.35	-9.20	-8.26	Upgrade
EBITDA	-68.51	-55.1	-37.12	-37.8	-	Upgrade
D&A For EBITDA	0.05	0.05	0.04	0.01	-	Upgrade
EBIT	-68.56	-55.15	-37.16	-37.81	-53.48	Upgrade
Revenue as Reported	1.93	0.91	0.17	0.5	1.58	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.