Lundin Gold Inc. (STO:LUG)
771.50
-0.50 (-0.06%)
Mar 6, 2026, 5:29 PM CET
Lundin Gold Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,783 | 1,193 | 902.52 | 815.67 | 733.33 | Upgrade
|
| Revenue Growth (YoY) | 49.44% | 32.19% | 10.65% | 11.23% | 104.75% | Upgrade
|
| Cost of Revenue | 421.56 | 352.69 | 330.74 | 315.27 | 270.09 | Upgrade
|
| Gross Profit | 1,361 | 840.37 | 571.78 | 500.39 | 463.24 | Upgrade
|
| Selling, General & Admin | 64.42 | 32.62 | 21.03 | 19.41 | 15.79 | Upgrade
|
| Other Operating Expenses | - | - | - | - | 9.71 | Upgrade
|
| Operating Expenses | 258.98 | 210.77 | 181.35 | 165.49 | 142.08 | Upgrade
|
| Operating Income | 1,102 | 629.6 | 390.43 | 334.9 | 321.15 | Upgrade
|
| Interest Expense | - | -266.54 | -28.74 | -37.76 | -38.59 | Upgrade
|
| Interest & Investment Income | 22.86 | 16.29 | 12.96 | 5.09 | 0.35 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.72 | 256.68 | -89.61 | -124.96 | -25.81 | Upgrade
|
| EBT Excluding Unusual Items | 1,124 | 636.03 | 285.04 | 177.27 | 257.1 | Upgrade
|
| Other Unusual Items | - | -1.91 | - | - | - | Upgrade
|
| Pretax Income | 1,124 | 634.12 | 285.04 | 177.27 | 257.1 | Upgrade
|
| Income Tax Expense | 331.39 | 208.07 | 105.58 | 103.72 | 35.68 | Upgrade
|
| Net Income | 792.15 | 426.05 | 179.46 | 73.56 | 221.43 | Upgrade
|
| Net Income to Common | 792.15 | 426.05 | 179.46 | 73.56 | 221.43 | Upgrade
|
| Net Income Growth | 85.93% | 137.41% | 143.97% | -66.78% | - | Upgrade
|
| Shares Outstanding (Basic) | 241 | 239 | 237 | 235 | 232 | Upgrade
|
| Shares Outstanding (Diluted) | 243 | 241 | 239 | 237 | 235 | Upgrade
|
| Shares Change (YoY) | 0.45% | 0.95% | 1.03% | 0.91% | 3.11% | Upgrade
|
| EPS (Basic) | 3.29 | 1.78 | 0.76 | 0.31 | 0.95 | Upgrade
|
| EPS (Diluted) | 3.27 | 1.76 | 0.75 | 0.31 | 0.94 | Upgrade
|
| EPS Growth | 85.80% | 134.67% | 141.94% | -67.02% | - | Upgrade
|
| Free Cash Flow | 937.05 | 579.99 | 471.16 | 372.13 | 360.76 | Upgrade
|
| Free Cash Flow Per Share | 3.86 | 2.40 | 1.97 | 1.57 | 1.54 | Upgrade
|
| Dividend Per Share | 2.340 | 0.600 | 0.400 | 0.200 | - | Upgrade
|
| Dividend Growth | 290.00% | 50.00% | 100.00% | - | - | Upgrade
|
| Gross Margin | 76.36% | 70.44% | 63.35% | 61.35% | 63.17% | Upgrade
|
| Operating Margin | 61.83% | 52.77% | 43.26% | 41.06% | 43.79% | Upgrade
|
| Profit Margin | 44.43% | 35.71% | 19.88% | 9.02% | 30.20% | Upgrade
|
| Free Cash Flow Margin | 52.56% | 48.61% | 52.20% | 45.62% | 49.20% | Upgrade
|
| EBITDA | 1,238 | 766.6 | 527.06 | 465.57 | 428.71 | Upgrade
|
| EBITDA Margin | 69.41% | 64.26% | 58.40% | 57.08% | 58.46% | Upgrade
|
| D&A For EBITDA | 135.13 | 137 | 136.63 | 130.68 | 107.56 | Upgrade
|
| EBIT | 1,102 | 629.6 | 390.43 | 334.9 | 321.15 | Upgrade
|
| EBIT Margin | 61.83% | 52.77% | 43.26% | 41.06% | 43.79% | Upgrade
|
| Effective Tax Rate | 29.49% | 32.81% | 37.04% | 58.51% | 13.88% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.