Meko AB (publ) (STO:MEKO)
Sweden
· Delayed Price · Currency is SEK 67.10
-0.60 (-0.89%)
Mar 9, 2026, 5:29 PM CET
Meko AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 18,014 | 18,046 | 16,762 | 14,067 | 12,309 | Upgrade
|
| Other Revenue | 353 | 503 | 516 | 324 | 243 | Upgrade
|
| Revenue | 18,367 | 18,549 | 17,278 | 14,391 | 12,552 | Upgrade
|
| Revenue Growth (YoY) | -0.98% | 7.36% | 20.06% | 14.65% | 7.27% | Upgrade
|
| Cost of Revenue | 10,488 | 10,260 | 9,500 | 7,745 | 6,709 | Upgrade
|
| Gross Profit | 7,879 | 8,289 | 7,778 | 6,646 | 5,843 | Upgrade
|
| Selling, General & Admin | 6,356 | 6,304 | 5,905 | 5,015 | 4,143 | Upgrade
|
| Amortization of Goodwill & Intangibles | 145 | 170 | 188 | 197 | 223 | Upgrade
|
| Operating Expenses | 7,379 | 7,262 | 6,840 | 5,872 | 4,946 | Upgrade
|
| Operating Income | 500 | 1,027 | 938 | 774 | 897 | Upgrade
|
| Interest Expense | -348 | -290 | -286 | -152 | -115 | Upgrade
|
| Interest & Investment Income | 25 | 43 | 38 | 17 | 9 | Upgrade
|
| Earnings From Equity Investments | - | -23 | -13 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | -7 | -30 | -29 | -8 | Upgrade
|
| Other Non Operating Income (Expenses) | -50 | -22 | -13 | -14 | -23 | Upgrade
|
| EBT Excluding Unusual Items | 127 | 728 | 634 | 596 | 760 | Upgrade
|
| Merger & Restructuring Charges | - | - | -50 | -15 | -2 | Upgrade
|
| Impairment of Goodwill | - | -96 | -2 | - | - | Upgrade
|
| Asset Writedown | - | -5 | - | - | - | Upgrade
|
| Pretax Income | 127 | 627 | 582 | 581 | 758 | Upgrade
|
| Income Tax Expense | 65 | 158 | 132 | 104 | 172 | Upgrade
|
| Earnings From Continuing Operations | 62 | 469 | 450 | 477 | 586 | Upgrade
|
| Minority Interest in Earnings | -26 | -36 | -31 | -23 | -14 | Upgrade
|
| Net Income | 36 | 433 | 419 | 454 | 572 | Upgrade
|
| Net Income to Common | 36 | 433 | 419 | 454 | 572 | Upgrade
|
| Net Income Growth | -91.69% | 3.34% | -7.71% | -20.63% | 32.41% | Upgrade
|
| Shares Outstanding (Basic) | 56 | 56 | 56 | 56 | 56 | Upgrade
|
| Shares Outstanding (Diluted) | 56 | 56 | 56 | 56 | 56 | Upgrade
|
| Shares Change (YoY) | -0.35% | 0.11% | 0.04% | -0.28% | -0.49% | Upgrade
|
| EPS (Basic) | 0.65 | 7.73 | 7.49 | 8.12 | 10.21 | Upgrade
|
| EPS (Diluted) | 0.65 | 7.73 | 7.49 | 8.12 | 10.21 | Upgrade
|
| EPS Growth | -91.66% | 3.23% | -7.75% | -20.41% | 33.05% | Upgrade
|
| Free Cash Flow | 800 | 1,198 | 1,097 | 911 | 1,131 | Upgrade
|
| Free Cash Flow Per Share | 14.34 | 21.40 | 19.62 | 16.30 | 20.18 | Upgrade
|
| Dividend Per Share | - | 3.900 | 3.700 | 3.300 | 3.000 | Upgrade
|
| Dividend Growth | - | 5.41% | 12.12% | 10.00% | - | Upgrade
|
| Gross Margin | 42.90% | 44.69% | 45.02% | 46.18% | 46.55% | Upgrade
|
| Operating Margin | 2.72% | 5.54% | 5.43% | 5.38% | 7.15% | Upgrade
|
| Profit Margin | 0.20% | 2.33% | 2.43% | 3.16% | 4.56% | Upgrade
|
| Free Cash Flow Margin | 4.36% | 6.46% | 6.35% | 6.33% | 9.01% | Upgrade
|
| EBITDA | 1,523 | 1,293 | 1,209 | 1,041 | 1,171 | Upgrade
|
| EBITDA Margin | 8.29% | 6.97% | 7.00% | 7.23% | 9.33% | Upgrade
|
| D&A For EBITDA | 1,023 | 266 | 271 | 267 | 274 | Upgrade
|
| EBIT | 500 | 1,027 | 938 | 774 | 897 | Upgrade
|
| EBIT Margin | 2.72% | 5.54% | 5.43% | 5.38% | 7.15% | Upgrade
|
| Effective Tax Rate | 51.18% | 25.20% | 22.68% | 17.90% | 22.69% | Upgrade
|
| Revenue as Reported | 18,367 | 18,549 | 17,278 | 14,391 | 12,552 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.