Meren Energy Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	8,160	6,647	8,795	9,000	6,071	3,437	Upgrade
Market Cap Growth	15.05%	-24.42%	-2.28%	48.26%	76.61%	-13.43%	Upgrade
Enterprise Value	9,921	5,196	6,719	6,809	5,929	4,716	Upgrade
Last Close Price	12.47	13.22	16.66	16.79	11.07	6.17	Upgrade
PE Ratio	13.24	-	10.04	-	3.52	-	Upgrade
PB Ratio	0.98	1.09	0.98	1.04	0.71	0.56	Upgrade
P/TBV Ratio	1.03	1.16	1.00	1.13	0.89	0.74	Upgrade
EV/EBITDA Ratio	2.70	15.76	-	-	3.32	-	Upgrade
Debt / Equity Ratio	0.41	0.01	-	-	-	0.19	Upgrade
Debt / EBITDA Ratio	1.53	0.11	-	-	-	-	Upgrade
Quick Ratio	0.85	4.96	10.59	4.52	7.73	3.28	Upgrade
Current Ratio	1.14	5.25	10.59	4.52	7.73	3.28	Upgrade
Return on Equity (ROE)	9.15%	-38.67%	10.10%	-6.78%	22.41%	-2.32%	Upgrade
Return on Assets (ROA)	3.07%	-2.56%	-6.24%	-12.94%	-1.18%	-16.67%	Upgrade
Return on Capital (ROIC)	4.69%	-2.80%	-6.82%	-13.89%	-1.22%	-17.24%	Upgrade
Return on Capital Employed (ROCE)	3.80%	-5.40%	-10.00%	-22.60%	-1.80%	-25.60%	Upgrade
Earnings Yield	7.55%	-46.47%	9.96%	-6.98%	28.40%	-4.21%	Upgrade
FCF Yield	15.57%	-6.81%	-6.09%	-1.80%	-1.61%	-1.30%	Upgrade
Dividend Yield	11.50%	4.19%	3.02%	3.10%	-	-	Upgrade
Payout Ratio	114.98%	-	26.52%	-	-	-	Upgrade
Buyback Yield / Dilution	-25.41%	4.97%	0.30%	0.63%	-1.18%	-0.15%	Upgrade
Total Shareholder Return	-13.92%	9.16%	3.32%	3.73%	-1.18%	-0.15%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.