Metacon AB (publ) (STO:META)
Sweden
· Delayed Price · Currency is SEK 0.298
+0.011 (3.83%)
At close: Mar 5, 2026
Metacon AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 237.8 | 40.38 | 60.13 | 63.83 | 10.19 | Upgrade
|
| Revenue | 237.8 | 40.38 | 60.13 | 63.83 | 10.19 | Upgrade
|
| Revenue Growth (YoY) | 488.97% | -32.85% | -5.79% | 526.59% | 150.20% | Upgrade
|
| Cost of Revenue | 190 | 72.15 | 62.57 | 57.41 | 9.9 | Upgrade
|
| Gross Profit | 47.8 | -31.77 | -2.45 | 6.41 | 0.28 | Upgrade
|
| Selling, General & Admin | 90.2 | 90.18 | 63.12 | 43.83 | 25.88 | Upgrade
|
| Other Operating Expenses | 3.8 | 2.46 | 0.24 | -2 | -3.21 | Upgrade
|
| Operating Expenses | 105.9 | 103.86 | 74.23 | 54.03 | 39.39 | Upgrade
|
| Operating Income | -58.1 | -135.63 | -76.67 | -47.62 | -39.1 | Upgrade
|
| Interest Expense | -3.7 | -4.79 | -1.97 | -0.2 | -0.3 | Upgrade
|
| Interest & Investment Income | 1.1 | 1.16 | 1.12 | 0.1 | 0.05 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 1.38 | 3.29 | 0.25 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.1 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -60.6 | -137.88 | -74.24 | -47.47 | -39.36 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.2 | -0.03 | -3.57 | -2.96 | 4.96 | Upgrade
|
| Pretax Income | -60.8 | -137.91 | -77.82 | -50.44 | -34.4 | Upgrade
|
| Income Tax Expense | - | 0 | - | - | - | Upgrade
|
| Earnings From Continuing Operations | -60.8 | -137.91 | -77.82 | -50.44 | -34.4 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 3.85 | Upgrade
|
| Net Income | -60.8 | -137.91 | -77.82 | -50.44 | -30.55 | Upgrade
|
| Net Income to Common | -60.8 | -137.91 | -77.82 | -50.44 | -30.55 | Upgrade
|
| Shares Outstanding (Basic) | 1,364 | 657 | 343 | 297 | 241 | Upgrade
|
| Shares Outstanding (Diluted) | 1,364 | 657 | 343 | 297 | 241 | Upgrade
|
| Shares Change (YoY) | 107.64% | 91.69% | 15.47% | 23.33% | 20.44% | Upgrade
|
| EPS (Basic) | -0.04 | -0.21 | -0.23 | -0.17 | -0.13 | Upgrade
|
| EPS (Diluted) | -0.04 | -0.21 | -0.23 | -0.17 | -0.13 | Upgrade
|
| Free Cash Flow | -57.4 | -72.65 | -96.59 | -52.85 | -29.56 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | -0.11 | -0.28 | -0.18 | -0.12 | Upgrade
|
| Gross Margin | 20.10% | -78.69% | -4.07% | 10.05% | 2.80% | Upgrade
|
| Operating Margin | -24.43% | -335.92% | -127.52% | -74.60% | -383.90% | Upgrade
|
| Profit Margin | -25.57% | -341.57% | -129.42% | -79.02% | -299.90% | Upgrade
|
| Free Cash Flow Margin | -24.14% | -179.94% | -160.64% | -82.80% | -290.18% | Upgrade
|
| EBITDA | -46.2 | -125.18 | -66.12 | -35.68 | -22.56 | Upgrade
|
| EBITDA Margin | -19.43% | - | -109.97% | -55.90% | -221.48% | Upgrade
|
| D&A For EBITDA | 11.9 | 10.45 | 10.55 | 11.94 | 16.54 | Upgrade
|
| EBIT | -58.1 | -135.63 | -76.67 | -47.62 | -39.1 | Upgrade
|
| EBIT Margin | -24.43% | - | -127.52% | -74.60% | - | Upgrade
|
| Revenue as Reported | 244.5 | 42.78 | 67.19 | 67.14 | 13.73 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.