Minesto AB (publ) (STO:MINEST)
Sweden
· Delayed Price · Currency is SEK 0.829
+0.018 (2.22%)
At close: Dec 5, 2025
Minesto AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 23.44 | 25.71 | 41.78 | 42.82 | 38.76 | 40.06 | Upgrade
|
| Revenue Growth (YoY) | -10.92% | -38.47% | -2.42% | 10.46% | -3.25% | 12.07% | Upgrade
|
| Cost of Revenue | 59.78 | 14.58 | 17.53 | 13.03 | 11.86 | 9.49 | Upgrade
|
| Gross Profit | -36.34 | 11.13 | 24.25 | 29.79 | 26.9 | 30.57 | Upgrade
|
| Selling, General & Admin | 55.53 | 55.53 | 56.42 | 56.21 | 49.97 | 47.44 | Upgrade
|
| Other Operating Expenses | -59.53 | -7.32 | -3.81 | -2.93 | -3.11 | -3.93 | Upgrade
|
| Operating Expenses | -3.73 | 48.48 | 52.93 | 53.53 | 47.04 | 43.68 | Upgrade
|
| Operating Income | -32.62 | -37.35 | -28.68 | -23.75 | -20.14 | -13.11 | Upgrade
|
| Interest Expense | -1.75 | -0.04 | -0.03 | -0 | -0.02 | -3.59 | Upgrade
|
| Interest & Investment Income | 0.86 | 1.28 | 1.58 | 1.27 | 1.38 | 0 | Upgrade
|
| Pretax Income | -33.51 | -36.1 | -27.12 | -22.47 | -18.78 | -16.7 | Upgrade
|
| Income Tax Expense | 0 | 0 | 0 | 61.97 | -3.85 | -3.4 | Upgrade
|
| Net Income | -33.51 | -36.1 | -27.12 | -84.44 | -14.93 | -13.3 | Upgrade
|
| Net Income to Common | -33.51 | -36.1 | -27.12 | -84.44 | -14.93 | -13.3 | Upgrade
|
| Shares Outstanding (Basic) | 201 | 186 | 155 | 138 | 134 | 127 | Upgrade
|
| Shares Outstanding (Diluted) | 201 | 186 | 156 | 138 | 134 | 127 | Upgrade
|
| Shares Change (YoY) | 20.30% | 19.07% | 13.68% | 2.39% | 6.24% | 15.96% | Upgrade
|
| EPS (Basic) | -0.17 | -0.19 | -0.17 | -0.61 | -0.11 | -0.11 | Upgrade
|
| EPS (Diluted) | -0.17 | -0.19 | -0.17 | -0.61 | -0.11 | -0.11 | Upgrade
|
| Free Cash Flow | -7.93 | -10.55 | -16.27 | -37.15 | -20.5 | 86.09 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | -0.06 | -0.10 | -0.27 | -0.15 | 0.68 | Upgrade
|
| Gross Margin | -155.06% | 43.30% | 58.04% | 69.57% | 69.39% | 76.30% | Upgrade
|
| Operating Margin | -139.16% | -145.25% | -68.64% | -55.46% | -51.95% | -32.73% | Upgrade
|
| Profit Margin | -142.98% | -140.42% | -64.91% | -197.20% | -38.51% | -33.21% | Upgrade
|
| Free Cash Flow Margin | -33.83% | -41.02% | -38.95% | -86.75% | -52.89% | 214.88% | Upgrade
|
| EBITDA | -32.42 | -37.07 | -28.3 | -23.39 | -19.87 | -12.95 | Upgrade
|
| EBITDA Margin | -138.33% | -144.18% | -67.72% | -54.62% | -51.25% | -32.32% | Upgrade
|
| D&A For EBITDA | 0.19 | 0.28 | 0.38 | 0.36 | 0.27 | 0.17 | Upgrade
|
| EBIT | -32.62 | -37.35 | -28.68 | -23.75 | -20.14 | -13.11 | Upgrade
|
| EBIT Margin | -139.16% | -145.25% | -68.64% | -55.46% | -51.94% | -32.73% | Upgrade
|
| Revenue as Reported | 19.49 | 33.04 | 45.59 | 45.75 | 41.87 | 43.99 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.