Mips AB (publ) (STO:MIPS)
Sweden
· Delayed Price · Currency is SEK 247.40
+2.80 (1.14%)
At close: Mar 6, 2026
Mips AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 533 | 483 | 357 | 563 | 608 | Upgrade
|
| Revenue Growth (YoY) | 10.35% | 35.29% | -36.59% | -7.40% | 66.57% | Upgrade
|
| Cost of Revenue | 142 | 133 | 104 | 157 | 163 | Upgrade
|
| Gross Profit | 391 | 350 | 253 | 406 | 445 | Upgrade
|
| Selling, General & Admin | 187 | 137 | 133 | 132 | 105 | Upgrade
|
| Research & Development | 41 | 39 | 35 | 26 | 24 | Upgrade
|
| Other Operating Expenses | 8 | - | 1 | -1 | - | Upgrade
|
| Operating Expenses | 236 | 176 | 169 | 157 | 129 | Upgrade
|
| Operating Income | 155 | 174 | 84 | 249 | 316 | Upgrade
|
| Interest Expense | - | -1 | -1 | -1 | - | Upgrade
|
| Interest & Investment Income | 2 | 6 | 2 | - | - | Upgrade
|
| Earnings From Equity Investments | - | -5 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | 6 | -15 | -16 | 13 | Upgrade
|
| Other Non Operating Income (Expenses) | 1 | 1 | 1 | -2 | - | Upgrade
|
| EBT Excluding Unusual Items | 158 | 181 | 71 | 230 | 329 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 2 | 13 | -7 | -1 | Upgrade
|
| Pretax Income | 158 | 183 | 84 | 223 | 328 | Upgrade
|
| Income Tax Expense | 38 | 42 | 20 | 48 | 73 | Upgrade
|
| Net Income | 120 | 141 | 64 | 175 | 255 | Upgrade
|
| Net Income to Common | 120 | 141 | 64 | 175 | 255 | Upgrade
|
| Net Income Growth | -14.89% | 120.31% | -63.43% | -31.37% | 97.67% | Upgrade
|
| Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 26 | Upgrade
|
| Shares Outstanding (Diluted) | 26 | 27 | 26 | 26 | 26 | Upgrade
|
| Shares Change (YoY) | -0.02% | 0.40% | -0.05% | -0.32% | 1.25% | Upgrade
|
| EPS (Basic) | 4.53 | 5.32 | 2.44 | 6.68 | 9.74 | Upgrade
|
| EPS (Diluted) | 4.53 | 5.32 | 2.42 | 6.63 | 9.64 | Upgrade
|
| EPS Growth | -14.85% | 119.84% | -63.50% | -31.22% | 95.54% | Upgrade
|
| Free Cash Flow | 138 | 138 | 9 | 230 | 273 | Upgrade
|
| Free Cash Flow Per Share | 5.21 | 5.21 | 0.34 | 8.71 | 10.30 | Upgrade
|
| Dividend Per Share | 2.500 | 6.500 | 6.000 | 5.500 | 5.000 | Upgrade
|
| Dividend Growth | -61.54% | 8.33% | 9.09% | 10.00% | 42.86% | Upgrade
|
| Gross Margin | 73.36% | 72.46% | 70.87% | 72.11% | 73.19% | Upgrade
|
| Operating Margin | 29.08% | 36.02% | 23.53% | 44.23% | 51.97% | Upgrade
|
| Profit Margin | 22.51% | 29.19% | 17.93% | 31.08% | 41.94% | Upgrade
|
| Free Cash Flow Margin | 25.89% | 28.57% | 2.52% | 40.85% | 44.90% | Upgrade
|
| EBITDA | 175 | 188 | 97 | 261 | 325 | Upgrade
|
| EBITDA Margin | 32.83% | 38.92% | 27.17% | 46.36% | 53.45% | Upgrade
|
| D&A For EBITDA | 20 | 14 | 13 | 12 | 9 | Upgrade
|
| EBIT | 155 | 174 | 84 | 249 | 316 | Upgrade
|
| EBIT Margin | 29.08% | 36.02% | 23.53% | 44.23% | 51.97% | Upgrade
|
| Effective Tax Rate | 24.05% | 22.95% | 23.81% | 21.52% | 22.26% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.