Momentum Group AB (publ) (STO:MMGR.B)
Sweden
· Delayed Price · Currency is SEK 126.20
-3.00 (-2.32%)
At close: Mar 9, 2026
Momentum Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 3,097 | 2,873 | 2,298 | 1,739 | 1,491 | Upgrade
|
| Revenue Growth (YoY) | 7.80% | 25.02% | 32.15% | 16.63% | 33.60% | Upgrade
|
| Cost of Revenue | 1,590 | 1,510 | 1,201 | 915 | 795 | Upgrade
|
| Gross Profit | 1,507 | 1,363 | 1,097 | 824 | 696 | Upgrade
|
| Selling, General & Admin | 808 | 714 | 558 | 414 | 343 | Upgrade
|
| Other Operating Expenses | 253 | 236 | 201 | 154 | 136 | Upgrade
|
| Operating Expenses | 1,224 | 1,087 | 859 | 636 | 533 | Upgrade
|
| Operating Income | 283 | 276 | 238 | 188 | 163 | Upgrade
|
| Interest Expense | -30 | -32 | -19 | -7 | -7 | Upgrade
|
| Interest & Investment Income | 3 | 2 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | -2 | 3 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | -1 | 1 | -1 | - | Upgrade
|
| EBT Excluding Unusual Items | 256 | 243 | 223 | 180 | 156 | Upgrade
|
| Merger & Restructuring Charges | -4 | -3 | -1 | -3 | -2 | Upgrade
|
| Other Unusual Items | - | - | - | - | -6 | Upgrade
|
| Pretax Income | 252 | 240 | 222 | 177 | 148 | Upgrade
|
| Income Tax Expense | 56 | 54 | 49 | 37 | 31 | Upgrade
|
| Earnings From Continuing Operations | 196 | 186 | 173 | 140 | 117 | Upgrade
|
| Minority Interest in Earnings | -9 | -8 | -3 | -3 | -1 | Upgrade
|
| Net Income | 187 | 178 | 170 | 137 | 116 | Upgrade
|
| Net Income to Common | 187 | 178 | 170 | 137 | 116 | Upgrade
|
| Net Income Growth | 5.06% | 4.71% | 24.09% | 18.10% | 26.09% | Upgrade
|
| Shares Outstanding (Basic) | 49 | 49 | 49 | 50 | 50 | Upgrade
|
| Shares Outstanding (Diluted) | 49 | 49 | 49 | 50 | 50 | Upgrade
|
| Shares Change (YoY) | 0.05% | 0.23% | -0.99% | -1.37% | - | Upgrade
|
| EPS (Basic) | 3.78 | 3.60 | 3.45 | 2.75 | 2.30 | Upgrade
|
| EPS (Diluted) | 3.78 | 3.60 | 3.45 | 2.70 | 2.30 | Upgrade
|
| EPS Growth | 5.07% | 4.40% | 27.71% | 17.50% | 26.09% | Upgrade
|
| Free Cash Flow | 329 | 314 | 248 | 130 | 164 | Upgrade
|
| Free Cash Flow Per Share | 6.66 | 6.36 | 5.03 | 2.61 | 3.25 | Upgrade
|
| Dividend Per Share | 1.400 | 1.300 | 1.100 | 1.000 | - | Upgrade
|
| Dividend Growth | 7.69% | 18.18% | 10.00% | - | - | Upgrade
|
| Gross Margin | 48.66% | 47.44% | 47.74% | 47.38% | 46.68% | Upgrade
|
| Operating Margin | 9.14% | 9.61% | 10.36% | 10.81% | 10.93% | Upgrade
|
| Profit Margin | 6.04% | 6.20% | 7.40% | 7.88% | 7.78% | Upgrade
|
| Free Cash Flow Margin | 10.62% | 10.93% | 10.79% | 7.48% | 11.00% | Upgrade
|
| EBITDA | 446 | 330 | 274 | 207 | 177 | Upgrade
|
| EBITDA Margin | 14.40% | 11.49% | 11.92% | 11.90% | 11.87% | Upgrade
|
| D&A For EBITDA | 163 | 54 | 36 | 19 | 14 | Upgrade
|
| EBIT | 283 | 276 | 238 | 188 | 163 | Upgrade
|
| EBIT Margin | 9.14% | 9.61% | 10.36% | 10.81% | 10.93% | Upgrade
|
| Effective Tax Rate | 22.22% | 22.50% | 22.07% | 20.90% | 20.95% | Upgrade
|
| Revenue as Reported | 3,102 | 2,880 | 2,302 | 1,743 | 1,495 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.