Mentice AB (publ) (STO:MNTC)
Sweden
· Delayed Price · Currency is SEK 14.00
-0.45 (-3.11%)
At close: Mar 6, 2026
Mentice AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 279.09 | 290.33 | 273.61 | 217.95 | 185.06 | Upgrade
|
| Other Revenue | 5.5 | 1.48 | 1.51 | 1.46 | - | Upgrade
|
| Revenue | 284.59 | 291.81 | 275.12 | 219.42 | 185.06 | Upgrade
|
| Revenue Growth (YoY) | -2.48% | 6.07% | 25.39% | 18.56% | 34.59% | Upgrade
|
| Cost of Revenue | 28.23 | 33.08 | 37.23 | 29.01 | 34.95 | Upgrade
|
| Gross Profit | 256.36 | 258.73 | 237.9 | 190.41 | 150.11 | Upgrade
|
| Selling, General & Admin | 252.58 | 239.14 | 210.87 | 192.33 | 152.62 | Upgrade
|
| Amortization of Goodwill & Intangibles | 18.16 | 15.24 | 15.61 | 11.08 | 10.01 | Upgrade
|
| Operating Expenses | 283.93 | 269.72 | 238.57 | 215.26 | 172.78 | Upgrade
|
| Operating Income | -27.56 | -11 | -0.68 | -24.86 | -22.67 | Upgrade
|
| Interest Expense | -1.17 | -1.22 | -1.18 | -1.37 | -0.54 | Upgrade
|
| Interest & Investment Income | 0.46 | 1.56 | 1.26 | - | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -1.45 | 0.59 | 2.19 | 4.29 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | -0 | - | 0.01 | - | Upgrade
|
| EBT Excluding Unusual Items | -28.27 | -12.1 | -0.01 | -24.04 | -18.92 | Upgrade
|
| Asset Writedown | - | - | - | - | -2.2 | Upgrade
|
| Other Unusual Items | - | -1.4 | - | - | -0.15 | Upgrade
|
| Pretax Income | -28.27 | -13.5 | -0.01 | -24.04 | -21.27 | Upgrade
|
| Income Tax Expense | 4.06 | 4.92 | 2.81 | 6.63 | 7.92 | Upgrade
|
| Net Income to Company | -32.33 | -18.42 | -2.82 | -30.67 | -29.19 | Upgrade
|
| Net Income | -32.33 | -18.42 | -2.82 | -30.67 | -29.19 | Upgrade
|
| Net Income to Common | -32.33 | -18.42 | -2.82 | -30.67 | -29.19 | Upgrade
|
| Shares Outstanding (Basic) | 28 | 26 | 26 | 25 | 25 | Upgrade
|
| Shares Outstanding (Diluted) | 28 | 26 | 26 | 25 | 25 | Upgrade
|
| Shares Change (YoY) | 9.96% | - | 1.42% | 1.80% | 1.97% | Upgrade
|
| EPS (Basic) | -1.15 | -0.72 | -0.11 | -1.22 | -1.18 | Upgrade
|
| EPS (Diluted) | -1.15 | -0.72 | -0.11 | -1.22 | -1.18 | Upgrade
|
| Free Cash Flow | -25.43 | 16.64 | 32.19 | 9.38 | -14.18 | Upgrade
|
| Free Cash Flow Per Share | -0.90 | 0.65 | 1.26 | 0.37 | -0.57 | Upgrade
|
| Gross Margin | 90.08% | 88.66% | 86.47% | 86.78% | 81.11% | Upgrade
|
| Operating Margin | -9.69% | -3.77% | -0.25% | -11.33% | -12.25% | Upgrade
|
| Profit Margin | -11.36% | -6.31% | -1.02% | -13.98% | -15.77% | Upgrade
|
| Free Cash Flow Margin | -8.94% | 5.70% | 11.70% | 4.28% | -7.66% | Upgrade
|
| EBITDA | 3.44 | -2.97 | 11.38 | -16.96 | -16.74 | Upgrade
|
| EBITDA Margin | 1.21% | -1.02% | 4.14% | -7.73% | -9.04% | Upgrade
|
| D&A For EBITDA | 31 | 8.03 | 12.06 | 7.9 | 5.94 | Upgrade
|
| EBIT | -27.56 | -11 | -0.68 | -24.86 | -22.67 | Upgrade
|
| EBIT Margin | -9.69% | -3.77% | -0.25% | -11.33% | -12.25% | Upgrade
|
| Revenue as Reported | 284.59 | 291.81 | 275.12 | 220.32 | 190.22 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.