Nanexa AB (publ) (STO:NANEXA)
3.790
-0.155 (-3.93%)
Mar 9, 2026, 5:24 PM CET
Nanexa AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 55.94 | 46.69 | 59.16 | 27.17 | 18.01 | Upgrade
|
| Revenue Growth (YoY) | 19.80% | -21.07% | 117.72% | 50.87% | -13.66% | Upgrade
|
| Cost of Revenue | 13.64 | 16.53 | 27.71 | 23.77 | 13.7 | Upgrade
|
| Gross Profit | 42.29 | 30.17 | 31.45 | 3.4 | 4.31 | Upgrade
|
| Selling, General & Admin | 45.21 | 45.68 | 48.11 | 51.59 | 32.59 | Upgrade
|
| Other Operating Expenses | -6.69 | -0.18 | -0.2 | -0.39 | -0.06 | Upgrade
|
| Operating Expenses | 51.06 | 56.36 | 107.78 | 61.7 | 40 | Upgrade
|
| Operating Income | -8.77 | -26.2 | -76.34 | -58.3 | -35.68 | Upgrade
|
| Interest Expense | -3.12 | -0.46 | -0.49 | -0.67 | -0.19 | Upgrade
|
| Interest & Investment Income | 0.39 | 1.51 | 0.6 | 0.01 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.14 | -0.29 | 0.32 | -0.14 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | 0 | - | Upgrade
|
| Pretax Income | -11.5 | -25.01 | -76.51 | -58.64 | -36.01 | Upgrade
|
| Income Tax Expense | -0.11 | -0.11 | -0.11 | -0.06 | -0.01 | Upgrade
|
| Net Income | -11.39 | -24.91 | -76.4 | -58.57 | -36 | Upgrade
|
| Net Income to Common | -11.39 | -24.91 | -76.4 | -58.57 | -36 | Upgrade
|
| Shares Outstanding (Basic) | 156 | 136 | 70 | 51 | 36 | Upgrade
|
| Shares Outstanding (Diluted) | 156 | 136 | 70 | 51 | 36 | Upgrade
|
| Shares Change (YoY) | 14.89% | 93.44% | 38.37% | 42.27% | 78.93% | Upgrade
|
| EPS (Basic) | -0.07 | -0.18 | -1.09 | -1.16 | -1.01 | Upgrade
|
| EPS (Diluted) | -0.07 | -0.18 | -1.09 | -1.16 | -1.01 | Upgrade
|
| Free Cash Flow | -1.46 | -27.77 | -44.64 | -15.64 | -32.89 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.20 | -0.64 | -0.31 | -0.92 | Upgrade
|
| Gross Margin | 75.61% | 64.60% | 53.16% | 12.52% | 23.94% | Upgrade
|
| Operating Margin | -15.68% | -56.11% | -129.04% | -214.57% | -198.13% | Upgrade
|
| Profit Margin | -20.36% | -53.34% | -129.14% | -215.56% | -199.88% | Upgrade
|
| Free Cash Flow Margin | -2.61% | -59.47% | -75.46% | -57.56% | -182.63% | Upgrade
|
| EBITDA | 3.77 | -20.63 | -71.1 | -54.19 | -32.78 | Upgrade
|
| EBITDA Margin | 6.74% | -44.19% | -120.19% | -199.44% | -182.01% | Upgrade
|
| D&A For EBITDA | 12.54 | 5.56 | 5.23 | 4.11 | 2.9 | Upgrade
|
| EBIT | -8.77 | -26.2 | -76.34 | -58.3 | -35.68 | Upgrade
|
| EBIT Margin | -15.68% | -56.11% | -129.04% | -214.57% | -198.13% | Upgrade
|
| Revenue as Reported | 63.44 | 47.29 | 59.49 | 28.18 | 18.16 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.