NIBE Industrier AB (publ) (STO:NIBE.B)
Sweden
· Delayed Price · Currency is SEK 34.08
-0.93 (-2.66%)
At close: Mar 9, 2026
NIBE Industrier AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 40,841 | 40,521 | 46,649 | 40,071 | 30,832 | Upgrade
|
| Revenue Growth (YoY) | 0.79% | -13.14% | 16.42% | 29.97% | 13.58% | Upgrade
|
| Cost of Revenue | 27,976 | 29,547 | 31,026 | 27,462 | 20,628 | Upgrade
|
| Gross Profit | 12,865 | 10,974 | 15,623 | 12,609 | 10,204 | Upgrade
|
| Selling, General & Admin | 9,202 | 9,440 | 9,378 | 7,550 | 6,215 | Upgrade
|
| Other Operating Expenses | -462 | -296 | -279 | -181 | -197 | Upgrade
|
| Operating Expenses | 8,740 | 9,144 | 9,099 | 7,369 | 6,018 | Upgrade
|
| Operating Income | 4,125 | 1,830 | 6,524 | 5,240 | 4,186 | Upgrade
|
| Interest Expense | -970 | -1,419 | -882 | -260 | -196 | Upgrade
|
| Interest & Investment Income | - | 295 | 149 | 49 | 23 | Upgrade
|
| Earnings From Equity Investments | - | 37 | 39 | 21 | -8 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 264 | 459 | 433 | 284 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -63 | 13 | -31 | -10 | Upgrade
|
| EBT Excluding Unusual Items | 3,155 | 944 | 6,302 | 5,452 | 4,279 | Upgrade
|
| Merger & Restructuring Charges | - | -12 | -96 | -19 | -13 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 7 | 5 | 242 | 22 | Upgrade
|
| Other Unusual Items | - | 597 | 120 | - | 30 | Upgrade
|
| Pretax Income | 3,155 | 1,536 | 6,331 | 5,675 | 4,318 | Upgrade
|
| Income Tax Expense | 875 | 374 | 1,535 | 1,280 | 940 | Upgrade
|
| Earnings From Continuing Operations | 2,280 | 1,162 | 4,796 | 4,395 | 3,378 | Upgrade
|
| Minority Interest in Earnings | -3 | 11 | -11 | -44 | -58 | Upgrade
|
| Net Income | 2,277 | 1,173 | 4,785 | 4,351 | 3,320 | Upgrade
|
| Net Income to Common | 2,277 | 1,173 | 4,785 | 4,351 | 3,320 | Upgrade
|
| Net Income Growth | 94.12% | -75.49% | 9.98% | 31.05% | 15.84% | Upgrade
|
| Shares Outstanding (Basic) | 2,016 | 2,016 | 2,016 | 2,016 | 2,016 | Upgrade
|
| Shares Outstanding (Diluted) | 2,016 | 2,016 | 2,016 | 2,016 | 2,016 | Upgrade
|
| EPS (Basic) | 1.13 | 0.58 | 2.37 | 2.16 | 1.65 | Upgrade
|
| EPS (Diluted) | 1.13 | 0.58 | 2.37 | 2.16 | 1.65 | Upgrade
|
| EPS Growth | 94.12% | -75.49% | 9.98% | 31.05% | 15.84% | Upgrade
|
| Free Cash Flow | 2,805 | 1,831 | -690 | 630 | 2,238 | Upgrade
|
| Free Cash Flow Per Share | 1.39 | 0.91 | -0.34 | 0.31 | 1.11 | Upgrade
|
| Dividend Per Share | 0.350 | 0.300 | 0.650 | 0.650 | 0.500 | Upgrade
|
| Dividend Growth | 16.67% | -53.85% | - | 30.00% | 29.03% | Upgrade
|
| Gross Margin | 31.50% | 27.08% | 33.49% | 31.47% | 33.09% | Upgrade
|
| Operating Margin | 10.10% | 4.52% | 13.98% | 13.08% | 13.58% | Upgrade
|
| Profit Margin | 5.58% | 2.90% | 10.26% | 10.86% | 10.77% | Upgrade
|
| Free Cash Flow Margin | 6.87% | 4.52% | -1.48% | 1.57% | 7.26% | Upgrade
|
| EBITDA | 5,605 | 3,306 | 7,862 | 6,374 | 5,155 | Upgrade
|
| EBITDA Margin | 13.72% | 8.16% | 16.85% | 15.91% | 16.72% | Upgrade
|
| D&A For EBITDA | 1,480 | 1,476 | 1,338 | 1,134 | 969 | Upgrade
|
| EBIT | 4,125 | 1,830 | 6,524 | 5,240 | 4,186 | Upgrade
|
| EBIT Margin | 10.10% | 4.52% | 13.98% | 13.08% | 13.58% | Upgrade
|
| Effective Tax Rate | 27.73% | 24.35% | 24.25% | 22.55% | 21.77% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.