Nordisk Bergteknik AB (publ) (STO:NORB.B)
Sweden
· Delayed Price · Currency is SEK 11.80
-0.30 (-2.48%)
Mar 9, 2026, 4:47 PM CET
Nordisk Bergteknik AB Balance Sheet
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Cash & Equivalents | 58.3 | 118.5 | 114.5 | 262.8 | 451.1 | Upgrade
|
| Short-Term Investments | 20 | 4.4 | 9.6 | 7.4 | 4.7 | Upgrade
|
| Cash & Short-Term Investments | 78.3 | 122.9 | 124.1 | 270.2 | 455.8 | Upgrade
|
| Cash Growth | -36.29% | -0.97% | -54.07% | -40.72% | 526.96% | Upgrade
|
| Accounts Receivable | 775.5 | 734.5 | 766.2 | 708.4 | 433.4 | Upgrade
|
| Other Receivables | 44.6 | 32.9 | 53.8 | 45.8 | 34.5 | Upgrade
|
| Receivables | 820.1 | 767.4 | 820 | 754.2 | 467.9 | Upgrade
|
| Inventory | 177.9 | 166.1 | 177.7 | 152.3 | 94.8 | Upgrade
|
| Prepaid Expenses | 49.6 | 38.4 | 31.5 | 28.6 | 16.2 | Upgrade
|
| Other Current Assets | - | - | 0.1 | 0.1 | -0.1 | Upgrade
|
| Total Current Assets | 1,126 | 1,095 | 1,153 | 1,205 | 1,035 | Upgrade
|
| Property, Plant & Equipment | 1,255 | 1,274 | 1,361 | 1,250 | 692.8 | Upgrade
|
| Long-Term Investments | 10 | 12.8 | 3.9 | 5.1 | 2.1 | Upgrade
|
| Goodwill | 1,002 | 1,018 | 1,017 | 903.9 | 488.9 | Upgrade
|
| Other Intangible Assets | 12 | 15.7 | 12.2 | 12.8 | 13.2 | Upgrade
|
| Long-Term Deferred Tax Assets | - | - | 0.3 | 0.6 | 6.1 | Upgrade
|
| Other Long-Term Assets | - | 0.1 | 0.1 | 0.1 | - | Upgrade
|
| Total Assets | 3,405 | 3,415 | 3,548 | 3,378 | 2,238 | Upgrade
|
| Accounts Payable | 244.5 | 245.9 | 238.5 | 219.2 | 158.8 | Upgrade
|
| Accrued Expenses | 159.1 | 193.7 | 190.3 | 174.7 | 120.6 | Upgrade
|
| Short-Term Debt | - | - | 22.7 | 1.7 | - | Upgrade
|
| Current Portion of Long-Term Debt | 118.8 | 115.6 | 113.3 | 118.5 | 51.4 | Upgrade
|
| Current Portion of Leases | 92.9 | 103.6 | 103.6 | 85.3 | 57.3 | Upgrade
|
| Current Income Taxes Payable | 15.1 | 8 | 35.2 | 19.9 | 4.2 | Upgrade
|
| Current Unearned Revenue | 29 | 15.6 | 16.5 | 15.5 | 9.5 | Upgrade
|
| Other Current Liabilities | 114.5 | 97.2 | 174 | 103.1 | 58.6 | Upgrade
|
| Total Current Liabilities | 773.9 | 779.6 | 894.1 | 737.9 | 460.4 | Upgrade
|
| Long-Term Debt | 1,134 | 1,123 | 1,033 | 951.9 | 533.7 | Upgrade
|
| Long-Term Leases | 184.2 | 194.2 | 261.9 | 242 | 163.1 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 86.6 | 91.1 | 97.4 | 107.8 | 57.6 | Upgrade
|
| Other Long-Term Liabilities | - | - | 47.2 | 95 | 54.4 | Upgrade
|
| Total Liabilities | 2,179 | 2,188 | 2,333 | 2,135 | 1,269 | Upgrade
|
| Common Stock | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | Upgrade
|
| Additional Paid-In Capital | 1,007 | 1,007 | 1,007 | 1,007 | 898.8 | Upgrade
|
| Retained Earnings | 257.9 | 229.4 | 219.8 | 200.5 | 47.1 | Upgrade
|
| Comprehensive Income & Other | -40.1 | -10.4 | -13.4 | 8.3 | 0.9 | Upgrade
|
| Total Common Equity | 1,226 | 1,227 | 1,214 | 1,217 | 947.3 | Upgrade
|
| Minority Interest | - | - | - | 26.8 | 21.2 | Upgrade
|
| Shareholders' Equity | 1,226 | 1,227 | 1,214 | 1,244 | 968.5 | Upgrade
|
| Total Liabilities & Equity | 3,405 | 3,415 | 3,548 | 3,378 | 2,238 | Upgrade
|
| Total Debt | 1,530 | 1,536 | 1,534 | 1,399 | 805.5 | Upgrade
|
| Net Cash (Debt) | -1,452 | -1,413 | -1,410 | -1,129 | -349.7 | Upgrade
|
| Net Cash Per Share | -25.36 | -24.69 | -24.82 | -20.88 | -10.01 | Upgrade
|
| Filing Date Shares Outstanding | 57.24 | 57.24 | 57.24 | 57.24 | 54.07 | Upgrade
|
| Total Common Shares Outstanding | 57.24 | 57.24 | 57.24 | 57.24 | 54.07 | Upgrade
|
| Working Capital | 352 | 315.2 | 259.3 | 467.5 | 574.2 | Upgrade
|
| Book Value Per Share | 21.41 | 21.44 | 21.21 | 21.26 | 17.52 | Upgrade
|
| Tangible Book Value | 211.8 | 193.4 | 185.4 | 300 | 445.2 | Upgrade
|
| Tangible Book Value Per Share | 3.70 | 3.38 | 3.24 | 5.24 | 8.23 | Upgrade
|
| Buildings | - | 20.4 | 20 | 16.7 | 13.4 | Upgrade
|
| Machinery | - | 1,616 | 1,508 | 1,335 | 785.5 | Upgrade
|
| Construction In Progress | - | 25.3 | 20.2 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.