NP3 Fastigheter AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Mar '26 Mar 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	15,919	15,949	15,391	13,397	10,845	19,736	Upgrade
Market Cap Growth	-2.97%	3.63%	14.88%	23.53%	-45.05%	199.68%	Upgrade
Enterprise Value	29,898	29,224	26,561	25,223	22,844	28,113	Upgrade
Last Close Price	258.50	257.72	244.61	222.01	185.11	330.79	Upgrade
PE Ratio	13.51	13.54	18.37	-	9.45	10.13	Upgrade
PS Ratio	7.00	7.01	7.73	7.46	6.99	15.94	Upgrade
PB Ratio	1.49	1.49	1.61	1.71	1.42	2.93	Upgrade
P/OCF Ratio	15.50	15.53	17.81	23.80	15.00	34.57	Upgrade
EV/Sales Ratio	13.15	12.85	13.33	14.04	14.73	22.71	Upgrade
EV/EBITDA Ratio	17.71	17.84	18.59	19.66	21.11	32.77	Upgrade
EV/EBIT Ratio	17.74	17.87	18.63	19.70	21.15	32.84	Upgrade
Debt / Equity Ratio	1.33	1.33	1.33	1.54	1.61	1.55	Upgrade
Debt / EBITDA Ratio	8.69	8.69	8.89	9.40	11.40	12.18	Upgrade
Net Debt / Equity Ratio	1.30	1.30	1.32	1.52	1.59	1.51	Upgrade
Net Debt / EBITDA Ratio	8.51	8.51	8.84	9.28	11.23	11.90	Upgrade
Asset Turnover	0.09	0.09	0.09	0.08	0.08	0.08	Upgrade
Quick Ratio	0.15	0.15	0.08	0.13	0.24	0.21	Upgrade
Current Ratio	0.33	0.33	0.12	0.16	0.30	0.24	Upgrade
Return on Equity (ROE)	12.70%	12.70%	10.50%	-0.79%	17.27%	35.52%	Upgrade
Return on Assets (ROA)	3.92%	3.92%	3.83%	3.66%	3.33%	3.34%	Upgrade
Return on Invested Capital (ROIC)	5.33%	5.51%	5.18%	6.41%	4.58%	4.74%	Upgrade
Earnings Yield	7.40%	8.00%	5.94%	-0.46%	11.29%	10.22%	Upgrade
Dividend Yield	2.48%	2.48%	2.13%	2.47%	2.70%	1.30%	Upgrade
Payout Ratio	29.00%	29.00%	22.76%	-	25.33%	12.89%	Upgrade
Buyback Yield / Dilution	0.63%	0.63%	-8.97%	-3.24%	-0.04%	-0.03%	Upgrade
Total Shareholder Return	3.11%	3.12%	-6.85%	-0.77%	2.66%	1.26%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.