Skip to main content
Nordrest Holding AB (publ) (STO:NREST)
Sweden flag Sweden · Delayed Price · Currency is SEK
307.00
+7.50 (2.50%)
At close: Mar 6, 2026

Nordrest Holding AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
 FY 2025 FY 2024 FY 2023 FY 2022
Period Ending
 Dec '25 Dec '24 Dec '23 Dec '22
Operating Revenue
2,5451,9081,7711,207
Other Revenue
51.1754.1258.3738.37
Revenue
2,5961,9621,8291,245
Revenue Growth (YoY)
32.36%7.25%46.90%-
Cost of Revenue
1,8611,4141,333931.89
Gross Profit
735.66547.89495.87313.2
Selling, General & Admin
403.63343.61306.93235.07
Other Operating Expenses
-6.75.584.22
Operating Expenses
470.04387.33339.27253.4
Operating Income
265.62160.55156.5959.8
Interest Expense
-9.73-14.39-2.91-1.36
Interest & Investment Income
2.592.872.870.36
Earnings From Equity Investments
---0.22
Other Non Operating Income (Expenses)
0-0-
Pretax Income
258.48149.03156.5659.02
Income Tax Expense
63.5527.9631.5813.88
Earnings From Continuing Operations
194.93121.08124.9845.14
Minority Interest in Earnings
1.15-1.35-43.65-19.78
Net Income
196.08119.7381.3325.36
Net Income to Common
196.08119.7381.3325.36
Net Income Growth
63.77%47.20%220.68%-
Shares Outstanding (Basic)
1312--
Shares Outstanding (Diluted)
1312--
Shares Change (YoY)
3.69%---
EPS (Basic)
15.519.64--
EPS (Diluted)
15.229.64--
EPS Growth
57.96%---
Free Cash Flow
179.79105.1471.3872.75
Free Cash Flow Per Share
13.958.46--
Dividend Per Share
8.5005.000--
Dividend Growth
70.00%---
Gross Margin
28.33%27.93%27.11%25.16%
Operating Margin
10.23%8.19%8.56%4.80%
Profit Margin
7.55%6.10%4.45%2.04%
Free Cash Flow Margin
6.93%5.36%3.90%5.84%
EBITDA
332.03197.58183.3573.91
EBITDA Margin
12.79%10.07%10.03%5.94%
D&A For EBITDA
66.4137.0226.7614.11
EBIT
265.62160.55156.5959.8
EBIT Margin
10.23%8.19%8.56%4.80%
Effective Tax Rate
24.59%18.76%20.17%23.52%
Revenue as Reported
2,5961,9621,8291,245
Source: S&P Capital IQ. Standard template. Financial Sources.