Novotek AB (STO:NTEK.B)
Sweden
· Delayed Price · Currency is SEK 80.80
+1.60 (2.02%)
At close: Dec 5, 2025
Novotek AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 503.76 | 488.56 | 411.97 | 432.73 | 390.72 | 319.05 | Upgrade
|
| Revenue Growth (YoY) | 8.16% | 18.59% | -4.80% | 10.75% | 22.47% | 4.98% | Upgrade
|
| Cost of Revenue | 173.32 | 150.52 | 122.25 | 186.47 | 167.3 | 136.79 | Upgrade
|
| Gross Profit | 330.45 | 338.05 | 289.72 | 246.26 | 223.42 | 182.26 | Upgrade
|
| Selling, General & Admin | 258.61 | 254.41 | 232.72 | 191.99 | 164.77 | 136.37 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | - | 3.02 | 2.2 | 2.13 | Upgrade
|
| Other Operating Expenses | -35.73 | -33.73 | -0.32 | -0.83 | -0.49 | -0.56 | Upgrade
|
| Operating Expenses | 242.91 | 241.41 | 249.19 | 203.17 | 173.94 | 145.2 | Upgrade
|
| Operating Income | 87.53 | 96.63 | 40.53 | 43.09 | 49.48 | 37.06 | Upgrade
|
| Interest Expense | -1.16 | -0.76 | -0.37 | -1.44 | -0.66 | -0.88 | Upgrade
|
| Interest & Investment Income | 0.25 | 0.65 | 0.57 | 0.58 | 0.38 | 0.24 | Upgrade
|
| Earnings From Equity Investments | -0.26 | -0.26 | -1.62 | -0.47 | 0.26 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.07 | -0.07 | -0.69 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.22 | -0.22 | -0.07 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 86.07 | 95.97 | 38.34 | 41.76 | 49.46 | 36.42 | Upgrade
|
| Merger & Restructuring Charges | -1.2 | -1.2 | - | -1 | - | - | Upgrade
|
| Pretax Income | 84.87 | 94.77 | 38.34 | 40.76 | 49.46 | 36.42 | Upgrade
|
| Income Tax Expense | 11.63 | 14.93 | 10.92 | 8.32 | 10.39 | 8.01 | Upgrade
|
| Earnings From Continuing Operations | 73.24 | 79.84 | 27.42 | 32.45 | 39.07 | 28.41 | Upgrade
|
| Minority Interest in Earnings | -1.23 | -2.83 | -0.79 | -1.41 | 0.7 | 0.03 | Upgrade
|
| Net Income | 72.02 | 77.02 | 26.63 | 31.04 | 39.77 | 28.44 | Upgrade
|
| Net Income to Common | 72.02 | 77.02 | 26.63 | 31.04 | 39.77 | 28.44 | Upgrade
|
| Net Income Growth | 66.58% | 189.19% | -14.20% | -21.96% | 39.84% | 6.51% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| EPS (Basic) | 6.79 | 7.27 | 2.51 | 2.93 | 3.75 | 2.68 | Upgrade
|
| EPS (Diluted) | 6.79 | 7.27 | 2.51 | 2.93 | 3.75 | 2.68 | Upgrade
|
| EPS Growth | 66.58% | 189.19% | -14.20% | -21.96% | 39.84% | 6.51% | Upgrade
|
| Free Cash Flow | 74.45 | 81.85 | 40.53 | 47.16 | 43.66 | 49.37 | Upgrade
|
| Free Cash Flow Per Share | 7.02 | 7.72 | 3.82 | 4.45 | 4.12 | 4.66 | Upgrade
|
| Dividend Per Share | 1.800 | 1.800 | 1.650 | 1.500 | 1.500 | 1.500 | Upgrade
|
| Dividend Growth | 9.09% | 9.09% | 10.00% | - | - | - | Upgrade
|
| Gross Margin | 65.60% | 69.19% | 70.33% | 56.91% | 57.18% | 57.13% | Upgrade
|
| Operating Margin | 17.38% | 19.78% | 9.84% | 9.96% | 12.66% | 11.62% | Upgrade
|
| Profit Margin | 14.29% | 15.76% | 6.46% | 7.17% | 10.18% | 8.91% | Upgrade
|
| Free Cash Flow Margin | 14.78% | 16.75% | 9.84% | 10.90% | 11.17% | 15.47% | Upgrade
|
| EBITDA | 93.67 | 103.47 | 46.52 | 46.42 | 51.91 | 39.33 | Upgrade
|
| EBITDA Margin | 18.59% | 21.18% | 11.29% | 10.73% | 13.29% | 12.33% | Upgrade
|
| D&A For EBITDA | 6.14 | 6.84 | 5.99 | 3.33 | 2.43 | 2.27 | Upgrade
|
| EBIT | 87.53 | 96.63 | 40.53 | 43.09 | 49.48 | 37.06 | Upgrade
|
| EBIT Margin | 17.38% | 19.78% | 9.84% | 9.96% | 12.66% | 11.62% | Upgrade
|
| Effective Tax Rate | 13.70% | 15.75% | 28.48% | 20.40% | 21.00% | 21.99% | Upgrade
|
| Revenue as Reported | 539.49 | 522.29 | 412.28 | 433.56 | 391.21 | 319.61 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.