Nyab AB (publ) (STO:NYAB)
Sweden
· Delayed Price · Currency is SEK 5.93
-0.07 (-1.17%)
At close: Mar 6, 2026
Nyab AB Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Operating Revenue | 547 | 345.94 | 280.42 | 253.32 | 41.93 | Upgrade
|
| Other Revenue | - | - | - | 14.72 | 0.05 | Upgrade
|
| Revenue | 547 | 345.94 | 280.42 | 268.04 | 41.98 | Upgrade
|
| Revenue Growth (YoY) | 58.12% | 23.36% | 4.62% | 538.48% | 400.49% | Upgrade
|
| Cost of Revenue | 431.46 | 265.01 | 217.96 | 203.61 | 31.06 | Upgrade
|
| Gross Profit | 115.53 | 80.93 | 62.46 | 64.43 | 10.92 | Upgrade
|
| Selling, General & Admin | 58.87 | 39.88 | 33.8 | 27.88 | 6.17 | Upgrade
|
| Other Operating Expenses | 19.5 | 10.82 | 10.73 | 6.16 | 2.86 | Upgrade
|
| Operating Expenses | 84.89 | 55.59 | 50.22 | 38.68 | 11.76 | Upgrade
|
| Operating Income | 30.65 | 25.34 | 12.24 | 25.75 | -0.84 | Upgrade
|
| Interest Expense | -3.77 | -1.19 | -1.59 | -0.9 | -0.52 | Upgrade
|
| Interest & Investment Income | 1.28 | 0.4 | 0.46 | 0.06 | 0.17 | Upgrade
|
| Earnings From Equity Investments | -0.42 | -0.78 | -1.78 | -0.03 | 0.07 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.48 | -0.12 | 0.42 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | -2.45 | 1.82 | -0.04 | -0.25 | Upgrade
|
| EBT Excluding Unusual Items | 27.74 | 20.85 | 11.03 | 25.25 | -1.36 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 0.03 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.1 | 0.15 | - | - | Upgrade
|
| Asset Writedown | - | -0.1 | -0.5 | - | -3.38 | Upgrade
|
| Pretax Income | 27.74 | 20.85 | 10.68 | 25.28 | -4.74 | Upgrade
|
| Income Tax Expense | 6.43 | 4.1 | 1.63 | 1.96 | 0.14 | Upgrade
|
| Net Income | 21.32 | 16.75 | 9.05 | 23.32 | -4.88 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | 2.26 | - | Upgrade
|
| Net Income to Common | 21.32 | 16.75 | 9.05 | 21.06 | -4.88 | Upgrade
|
| Net Income Growth | 27.24% | 85.14% | -61.20% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 711 | 709 | 707 | 632 | 154 | Upgrade
|
| Shares Outstanding (Diluted) | 711 | 709 | 707 | 632 | 154 | Upgrade
|
| Shares Change (YoY) | 0.33% | 0.33% | 11.83% | 309.71% | 669.04% | Upgrade
|
| EPS (Basic) | 0.03 | 0.02 | 0.01 | 0.03 | -0.03 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.02 | 0.01 | 0.03 | -0.03 | Upgrade
|
| EPS Growth | 49.84% | 100.01% | -66.67% | - | - | Upgrade
|
| Free Cash Flow | 39.86 | 24.6 | 21.65 | -2.26 | 1.14 | Upgrade
|
| Free Cash Flow Per Share | 0.06 | 0.04 | 0.03 | -0.00 | 0.01 | Upgrade
|
| Dividend Per Share | 0.014 | 0.010 | 0.008 | - | - | Upgrade
|
| Dividend Growth | 40.00% | 25.00% | - | - | - | Upgrade
|
| Gross Margin | 21.12% | 23.39% | 22.27% | 24.04% | 26.02% | Upgrade
|
| Operating Margin | 5.60% | 7.33% | 4.37% | 9.61% | -1.99% | Upgrade
|
| Profit Margin | 3.90% | 4.84% | 3.23% | 7.86% | -11.63% | Upgrade
|
| Free Cash Flow Margin | 7.29% | 7.11% | 7.72% | -0.84% | 2.71% | Upgrade
|
| EBITDA | 34.59 | 28.44 | 16.62 | 29.37 | 1.9 | Upgrade
|
| EBITDA Margin | 6.32% | 8.22% | 5.93% | 10.96% | 4.51% | Upgrade
|
| D&A For EBITDA | 3.95 | 3.1 | 4.38 | 3.63 | 2.73 | Upgrade
|
| EBIT | 30.65 | 25.34 | 12.24 | 25.75 | -0.84 | Upgrade
|
| EBIT Margin | 5.60% | 7.33% | 4.37% | 9.61% | -1.99% | Upgrade
|
| Effective Tax Rate | 23.17% | 19.66% | 15.25% | 7.75% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.