Orrön Energy AB (publ) (STO:ORRON)
Sweden
· Delayed Price · Currency is SEK 8.50
+0.40 (4.94%)
At close: Mar 9, 2026
Orrön Energy AB Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 15.9 | 17.6 | 21.8 | 26.9 | 114.31 | Upgrade
|
| Cash & Short-Term Investments | 15.9 | 17.6 | 21.8 | 26.9 | 114.31 | Upgrade
|
| Cash Growth | -9.66% | -19.27% | -18.96% | -76.47% | 69.49% | Upgrade
|
| Accounts Receivable | 0.5 | 0.5 | 1.7 | 0.3 | - | Upgrade
|
| Other Receivables | - | 11.5 | 4.5 | - | 113.08 | Upgrade
|
| Receivables | 0.5 | 12 | 6.2 | 0.3 | 113.08 | Upgrade
|
| Inventory | 20.8 | - | - | - | - | Upgrade
|
| Other Current Assets | 12.8 | 9.3 | 8.7 | 11.5 | 6,572 | Upgrade
|
| Total Current Assets | 50 | 38.9 | 36.7 | 38.7 | 6,799 | Upgrade
|
| Property, Plant & Equipment | 278.3 | 281.3 | 295.2 | 235.8 | 27.7 | Upgrade
|
| Long-Term Investments | 82.4 | 41 | 34 | 51.5 | 95.58 | Upgrade
|
| Other Intangible Assets | 0.3 | 0.1 | - | - | - | Upgrade
|
| Long-Term Deferred Tax Assets | 45.2 | 40.2 | 39.3 | 27.5 | - | Upgrade
|
| Other Long-Term Assets | - | 46.7 | 95.5 | 96.8 | 30.95 | Upgrade
|
| Total Assets | 456.2 | 448.2 | 500.7 | 450.3 | 6,953 | Upgrade
|
| Accounts Payable | 9.6 | 3.6 | 3 | 1.3 | - | Upgrade
|
| Accrued Expenses | - | 6.1 | 5.3 | 5.1 | 2.46 | Upgrade
|
| Current Income Taxes Payable | - | 0.1 | 0.2 | 0.5 | - | Upgrade
|
| Other Current Liabilities | - | 1.9 | 5.2 | 36.9 | 8,199 | Upgrade
|
| Total Current Liabilities | 9.6 | 11.7 | 13.7 | 43.8 | 8,201 | Upgrade
|
| Long-Term Debt | 106.4 | 83.6 | 114.7 | 28.8 | - | Upgrade
|
| Long-Term Deferred Tax Liabilities | 11.4 | 11.4 | 15.9 | 16.9 | - | Upgrade
|
| Other Long-Term Liabilities | 2.5 | 2.1 | 3 | 1.1 | - | Upgrade
|
| Total Liabilities | 129.9 | 108.8 | 147.3 | 90.6 | 8,201 | Upgrade
|
| Common Stock | 0.4 | 0.4 | 0.4 | 0.4 | 0.44 | Upgrade
|
| Additional Paid-In Capital | 331.2 | 315.8 | 315.8 | 315.8 | 282.34 | Upgrade
|
| Retained Earnings | -7.5 | 18.7 | 31.8 | 40.7 | -1,175 | Upgrade
|
| Comprehensive Income & Other | - | 1.8 | 2.5 | -5.5 | -355.68 | Upgrade
|
| Total Common Equity | 324.1 | 336.7 | 350.5 | 351.4 | -1,248 | Upgrade
|
| Minority Interest | 2.2 | 2.7 | 2.9 | 8.3 | - | Upgrade
|
| Shareholders' Equity | 326.3 | 339.4 | 353.4 | 359.7 | -1,248 | Upgrade
|
| Total Liabilities & Equity | 456.2 | 448.2 | 500.7 | 450.3 | 6,953 | Upgrade
|
| Total Debt | 106.4 | 83.6 | 114.7 | 28.8 | - | Upgrade
|
| Net Cash (Debt) | -90.5 | -66 | -92.9 | -1.9 | 114.31 | Upgrade
|
| Net Cash Per Share | -0.32 | -0.22 | -0.32 | -0.01 | 0.40 | Upgrade
|
| Filing Date Shares Outstanding | 285.91 | 285.91 | 285.92 | 285.92 | 284.57 | Upgrade
|
| Total Common Shares Outstanding | 285.91 | 285.91 | 285.92 | 285.92 | 284.57 | Upgrade
|
| Working Capital | 40.4 | 27.2 | 23 | -5.1 | -1,402 | Upgrade
|
| Book Value Per Share | 1.13 | 1.18 | 1.23 | 1.23 | -4.39 | Upgrade
|
| Tangible Book Value | 323.8 | 336.6 | 350.5 | 351.4 | -1,248 | Upgrade
|
| Tangible Book Value Per Share | 1.13 | 1.18 | 1.23 | 1.23 | -4.39 | Upgrade
|
| Land | - | 19 | 17.5 | 0.2 | - | Upgrade
|
| Machinery | - | 362.7 | 363.6 | 228.9 | - | Upgrade
|
| Construction In Progress | - | - | - | 63.6 | 29.54 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.