Ortoma AB (publ) (STO:ORT.B)
8.16
-0.30 (-3.55%)
At close: Mar 9, 2026
Ortoma AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 67.27 | 60.59 | 62.01 | 23.37 | 20 | Upgrade
|
| Other Revenue | -0 | - | - | - | - | Upgrade
|
| Revenue | 67.27 | 60.59 | 62.01 | 23.37 | 20 | Upgrade
|
| Revenue Growth (YoY) | 11.01% | -2.29% | 165.31% | 16.87% | 8.54% | Upgrade
|
| Cost of Revenue | 49.34 | 40.29 | 41.81 | 34.31 | 28.45 | Upgrade
|
| Gross Profit | 17.93 | 20.3 | 20.2 | -10.94 | -8.45 | Upgrade
|
| Selling, General & Admin | 20.4 | 21.79 | 12.36 | 6.38 | 6.11 | Upgrade
|
| Other Operating Expenses | 2.21 | -0.87 | 23.67 | -2.43 | -1.29 | Upgrade
|
| Operating Expenses | 37.44 | 33.14 | 42.18 | 4.05 | 4.9 | Upgrade
|
| Operating Income | -19.51 | -12.84 | -21.98 | -14.99 | -13.35 | Upgrade
|
| Interest Expense | -0.02 | -0 | -0.56 | -0.78 | -0 | Upgrade
|
| Interest & Investment Income | 0.37 | 1.21 | 0.67 | 0.01 | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | 2.56 | Upgrade
|
| EBT Excluding Unusual Items | -19.16 | -11.63 | -21.87 | -15.75 | -10.79 | Upgrade
|
| Asset Writedown | -0.03 | - | - | - | - | Upgrade
|
| Pretax Income | -19.19 | -11.63 | -21.87 | -15.75 | -10.79 | Upgrade
|
| Net Income | -19.19 | -11.63 | -21.87 | -15.75 | -10.79 | Upgrade
|
| Net Income to Common | -19.19 | -11.63 | -21.87 | -15.75 | -10.79 | Upgrade
|
| Shares Outstanding (Basic) | 37 | 37 | 29 | 20 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 37 | 37 | 29 | 20 | 19 | Upgrade
|
| Shares Change (YoY) | - | 26.01% | 48.48% | 1.93% | 8.27% | Upgrade
|
| EPS (Basic) | -0.52 | -0.31 | -0.74 | -0.79 | -0.55 | Upgrade
|
| EPS (Diluted) | -0.52 | -0.31 | -0.74 | -0.79 | -0.55 | Upgrade
|
| Free Cash Flow | 5.61 | -22.14 | 13.35 | -8.35 | -15.25 | Upgrade
|
| Free Cash Flow Per Share | 0.15 | -0.60 | 0.45 | -0.42 | -0.78 | Upgrade
|
| Gross Margin | 26.66% | 33.51% | 32.58% | -46.79% | -42.24% | Upgrade
|
| Operating Margin | -29.01% | -21.19% | -35.45% | -64.13% | -66.75% | Upgrade
|
| Profit Margin | -28.53% | -19.19% | -35.27% | -67.39% | -53.95% | Upgrade
|
| Free Cash Flow Margin | 8.34% | -36.54% | 21.54% | -35.73% | -76.26% | Upgrade
|
| EBITDA | -6.6 | -12.58 | -21.84 | -14.88 | -13.27 | Upgrade
|
| EBITDA Margin | -9.81% | -20.76% | -35.23% | -63.67% | -66.34% | Upgrade
|
| D&A For EBITDA | 12.91 | 0.26 | 0.14 | 0.11 | 0.08 | Upgrade
|
| EBIT | -19.51 | -12.84 | -21.98 | -14.99 | -13.35 | Upgrade
|
| EBIT Margin | -29.01% | -21.19% | -35.45% | -64.13% | -66.75% | Upgrade
|
| Revenue as Reported | 67.27 | 62.33 | 64.51 | 25.81 | 21.29 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.