Orexo AB (publ) (STO:ORX)
Sweden
· Delayed Price · Currency is SEK 25.40
-0.55 (-2.12%)
At close: Mar 6, 2026
Orexo AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 26 | 590 | 638.8 | 624.3 | 565 | Upgrade
|
| Revenue Growth (YoY) | -95.59% | -7.64% | 2.32% | 10.50% | -14.86% | Upgrade
|
| Cost of Revenue | 14.5 | 72.1 | 88.9 | 102.6 | 78.9 | Upgrade
|
| Gross Profit | 11.5 | 517.9 | 549.9 | 521.7 | 486.1 | Upgrade
|
| Selling, General & Admin | 125.3 | 356.6 | 369.5 | 324.7 | 372.3 | Upgrade
|
| Research & Development | 233.1 | 340 | 303.1 | 318 | 272.3 | Upgrade
|
| Other Operating Expenses | 6 | -32.6 | -14.2 | -6.8 | -0.1 | Upgrade
|
| Operating Expenses | 364.4 | 664 | 658.4 | 635.9 | 644.5 | Upgrade
|
| Operating Income | -352.9 | -146.1 | -108.5 | -114.2 | -158.4 | Upgrade
|
| Interest Expense | -50.3 | -51 | -38.7 | -25.3 | -20.9 | Upgrade
|
| Interest & Investment Income | - | 7.7 | 7.8 | 4 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | 7.9 | 1.7 | 44 | 23.7 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.2 | -9.1 | -2.6 | -2.5 | -7.3 | Upgrade
|
| EBT Excluding Unusual Items | -403 | -190.6 | -140.3 | -94 | -162.9 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.2 | - | Upgrade
|
| Legal Settlements | - | - | - | -76.6 | -59.6 | Upgrade
|
| Pretax Income | -403 | -190.6 | -140.3 | -170.4 | -222.5 | Upgrade
|
| Income Tax Expense | 0.3 | 12.4 | -12 | 7.2 | 1 | Upgrade
|
| Earnings From Continuing Operations | -403.3 | -203 | -128.3 | -177.6 | -223.5 | Upgrade
|
| Earnings From Discontinued Operations | 1,043 | - | - | - | - | Upgrade
|
| Net Income | 639.3 | -203 | -128.3 | -177.6 | -223.5 | Upgrade
|
| Net Income to Common | 639.3 | -203 | -128.3 | -177.6 | -223.5 | Upgrade
|
| Shares Outstanding (Basic) | 35 | 34 | 34 | 34 | 34 | Upgrade
|
| Shares Outstanding (Diluted) | 35 | 34 | 34 | 34 | 34 | Upgrade
|
| Shares Change (YoY) | 0.39% | 0.23% | 0.18% | 0.09% | -0.23% | Upgrade
|
| EPS (Basic) | 18.46 | -5.89 | -3.73 | -5.17 | -6.51 | Upgrade
|
| EPS (Diluted) | 18.46 | -5.89 | -3.73 | -5.17 | -6.51 | Upgrade
|
| Free Cash Flow | 828.1 | -35.7 | -113.5 | -175.4 | -253.7 | Upgrade
|
| Free Cash Flow Per Share | 23.92 | -1.03 | -3.30 | -5.11 | -7.39 | Upgrade
|
| Gross Margin | 44.23% | 87.78% | 86.08% | 83.57% | 86.03% | Upgrade
|
| Operating Margin | -1357.31% | -24.76% | -16.98% | -18.29% | -28.04% | Upgrade
|
| Profit Margin | 2458.85% | -34.41% | -20.09% | -28.45% | -39.56% | Upgrade
|
| Free Cash Flow Margin | 3185.00% | -6.05% | -17.77% | -28.09% | -44.90% | Upgrade
|
| EBITDA | -285.9 | 13 | -61 | -74.1 | -122.5 | Upgrade
|
| EBITDA Margin | - | 2.20% | -9.55% | -11.87% | -21.68% | Upgrade
|
| D&A For EBITDA | 67 | 159.1 | 47.5 | 40.1 | 35.9 | Upgrade
|
| EBIT | -352.9 | -146.1 | -108.5 | -114.2 | -158.4 | Upgrade
|
| EBIT Margin | - | -24.76% | -16.98% | -18.29% | -28.04% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.