OssDsign AB (publ) (STO:OSSD)
Sweden
· Delayed Price · Currency is SEK 5.50
-0.25 (-4.35%)
Mar 6, 2026, 5:29 PM CET
OssDsign AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Operating Revenue | 180.16 | 133.94 | 112.16 | 56.98 | 31.73 | Upgrade
|
| Revenue | 180.16 | 133.94 | 112.16 | 56.98 | 31.73 | Upgrade
|
| Revenue Growth (YoY) | 34.51% | 19.42% | 96.84% | 79.60% | 27.56% | Upgrade
|
| Cost of Revenue | 6.69 | 6.19 | 28.51 | 22.02 | 10.88 | Upgrade
|
| Gross Profit | 173.47 | 127.75 | 83.65 | 34.96 | 20.84 | Upgrade
|
| Selling, General & Admin | 201.71 | 151.96 | 143.44 | 112.52 | 104.09 | Upgrade
|
| Research & Development | 20.12 | 22.82 | 28.77 | 25.49 | - | Upgrade
|
| Other Operating Expenses | -1.6 | 1.04 | -0.1 | -6.11 | 3.7 | Upgrade
|
| Operating Expenses | 220.22 | 175.81 | 172.1 | 131.9 | 117.52 | Upgrade
|
| Operating Income | -46.76 | -48.06 | -88.45 | -96.94 | -96.68 | Upgrade
|
| Interest Expense | -3.4 | -0.09 | -0.43 | -0.53 | -4.43 | Upgrade
|
| Interest & Investment Income | - | 1.99 | 1.47 | 0.1 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 1.77 | -0.52 | 6.61 | 5.03 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | -0.02 | -0 | -0 | -0 | Upgrade
|
| EBT Excluding Unusual Items | -50.15 | -44.4 | -87.94 | -90.76 | -96.08 | Upgrade
|
| Merger & Restructuring Charges | - | - | -20.48 | - | - | Upgrade
|
| Asset Writedown | - | - | -15.2 | - | - | Upgrade
|
| Other Unusual Items | - | -4.68 | -7.04 | -8.9 | 1.95 | Upgrade
|
| Pretax Income | -50.15 | -49.08 | -130.66 | -99.66 | -94.13 | Upgrade
|
| Income Tax Expense | 0.84 | 0.57 | -0.16 | -0.27 | -0.21 | Upgrade
|
| Net Income | -50.99 | -49.66 | -130.49 | -99.39 | -93.92 | Upgrade
|
| Net Income to Common | -50.99 | -49.66 | -130.49 | -99.39 | -93.92 | Upgrade
|
| Shares Outstanding (Basic) | 102 | 98 | 82 | 59 | 48 | Upgrade
|
| Shares Outstanding (Diluted) | 102 | 98 | 82 | 59 | 48 | Upgrade
|
| Shares Change (YoY) | 4.42% | 18.80% | 40.27% | 21.07% | 154.21% | Upgrade
|
| EPS (Basic) | -0.50 | -0.51 | -1.59 | -1.70 | -1.94 | Upgrade
|
| EPS (Diluted) | -0.50 | -0.51 | -1.59 | -1.70 | -1.94 | Upgrade
|
| Free Cash Flow | -64.71 | -62.38 | -94.03 | -86.29 | -89.69 | Upgrade
|
| Free Cash Flow Per Share | -0.64 | -0.64 | -1.14 | -1.47 | -1.85 | Upgrade
|
| Gross Margin | 96.29% | 95.38% | 74.58% | 61.36% | 65.70% | Upgrade
|
| Operating Margin | -25.95% | -35.88% | -78.86% | -170.13% | -304.73% | Upgrade
|
| Profit Margin | -28.30% | -37.07% | -116.35% | -174.43% | -296.03% | Upgrade
|
| Free Cash Flow Margin | -35.92% | -46.57% | -83.84% | -151.45% | -282.69% | Upgrade
|
| EBITDA | -43.97 | -45.28 | -85.03 | -93.23 | -92.71 | Upgrade
|
| EBITDA Margin | -24.41% | -33.80% | -75.81% | -163.62% | -292.21% | Upgrade
|
| D&A For EBITDA | 2.79 | 2.79 | 3.43 | 3.71 | 3.97 | Upgrade
|
| EBIT | -46.76 | -48.06 | -88.45 | -96.94 | -96.68 | Upgrade
|
| EBIT Margin | -25.95% | -35.88% | -78.86% | -170.13% | - | Upgrade
|
| Revenue as Reported | - | - | - | - | 35.85 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.