OXE Marine AB (publ) (STO:OXE)
Sweden
· Delayed Price · Currency is SEK 0.270
-0.015 (-5.26%)
Mar 10, 2026, 9:12 AM CET
OXE Marine AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 184.07 | 173.75 | 190.3 | 149.04 | 111.76 | Upgrade
|
| Revenue Growth (YoY) | 5.94% | -8.69% | 27.68% | 33.36% | 48.02% | Upgrade
|
| Cost of Revenue | 124.95 | 118.98 | 151.41 | 116.24 | 74.23 | Upgrade
|
| Gross Profit | 59.13 | 54.78 | 38.89 | 32.8 | 37.53 | Upgrade
|
| Selling, General & Admin | 92.77 | 106.08 | 120.31 | 102.55 | 79.38 | Upgrade
|
| Other Operating Expenses | -0.23 | 1.35 | - | 2.78 | 1.79 | Upgrade
|
| Operating Expenses | 121.79 | 136.98 | 149.96 | 135.58 | 99.86 | Upgrade
|
| Operating Income | -62.66 | -82.2 | -111.07 | -102.78 | -62.34 | Upgrade
|
| Interest Expense | - | -12.07 | -10.41 | -10.31 | -9.57 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -4.42 | 3.99 | 1.71 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.27 | -0 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -62.39 | -98.7 | -117.49 | -111.38 | -71.91 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.14 | 0.25 | 0.03 | Upgrade
|
| Pretax Income | -62.39 | -98.7 | -117.35 | -111.13 | -71.83 | Upgrade
|
| Income Tax Expense | -0.81 | -0.8 | -0.91 | -1.24 | - | Upgrade
|
| Net Income | -61.58 | -97.9 | -116.44 | -109.9 | -71.83 | Upgrade
|
| Net Income to Common | -61.58 | -97.9 | -116.44 | -109.9 | -71.83 | Upgrade
|
| Shares Outstanding (Basic) | 693 | 338 | 310 | 256 | 200 | Upgrade
|
| Shares Outstanding (Diluted) | 693 | 338 | 310 | 256 | 200 | Upgrade
|
| Shares Change (YoY) | 105.29% | 8.76% | 21.46% | 28.09% | 14.30% | Upgrade
|
| EPS (Basic) | -0.09 | -0.29 | -0.38 | -0.43 | -0.36 | Upgrade
|
| EPS (Diluted) | -0.09 | -0.29 | -0.38 | -0.43 | -0.36 | Upgrade
|
| Free Cash Flow | -73.66 | -53.12 | -51.34 | -55.21 | - | Upgrade
|
| Free Cash Flow Per Share | -0.11 | -0.16 | -0.17 | -0.22 | - | Upgrade
|
| Gross Margin | 32.12% | 31.53% | 20.43% | 22.01% | 33.58% | Upgrade
|
| Operating Margin | -34.04% | -47.31% | -58.37% | -68.96% | -55.78% | Upgrade
|
| Profit Margin | -33.45% | -56.35% | -61.19% | -73.73% | -64.28% | Upgrade
|
| Free Cash Flow Margin | -40.02% | -30.57% | -26.98% | -37.04% | - | Upgrade
|
| EBITDA | -33.49 | -74.8 | -103.54 | -95.58 | -43.65 | Upgrade
|
| EBITDA Margin | -18.19% | -43.05% | -54.41% | -64.13% | -39.06% | Upgrade
|
| D&A For EBITDA | 29.17 | 7.4 | 7.53 | 7.2 | 18.69 | Upgrade
|
| EBIT | -62.66 | -82.2 | -111.07 | -102.78 | -62.34 | Upgrade
|
| EBIT Margin | -34.04% | -47.31% | -58.37% | -68.96% | -55.78% | Upgrade
|
| Revenue as Reported | - | 173.94 | 193.71 | 160.65 | 111.83 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.