Paxman AB (publ) (STO:PAX)
Sweden
· Delayed Price · Currency is SEK 47.00
-2.90 (-5.81%)
At close: Mar 9, 2026
Paxman AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Revenue | 323.56 | 263.2 | 220.61 | 156.75 | 104.71 | Upgrade
|
| Revenue Growth (YoY) | 22.93% | 19.30% | 40.74% | 49.70% | 25.95% | Upgrade
|
| Cost of Revenue | 114.74 | 87.78 | 74.19 | 55.31 | 40.19 | Upgrade
|
| Gross Profit | 208.81 | 175.42 | 146.42 | 101.44 | 64.52 | Upgrade
|
| Selling, General & Admin | 95.75 | 68.11 | 59.34 | 49.47 | 61.64 | Upgrade
|
| Other Operating Expenses | 84.6 | 57.58 | 55.85 | 35.79 | - | Upgrade
|
| Operating Expenses | 204.55 | 141.91 | 133.8 | 102.68 | 75.11 | Upgrade
|
| Operating Income | 4.26 | 33.51 | 12.62 | -1.24 | -10.59 | Upgrade
|
| Interest Expense | -14.86 | -1.15 | -4.66 | -7.35 | -2.1 | Upgrade
|
| Interest & Investment Income | - | 9.14 | 0.01 | 0.03 | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | - | - | - | - | Upgrade
|
| Pretax Income | -10.6 | 41.5 | 7.97 | -8.56 | -12.67 | Upgrade
|
| Income Tax Expense | 6.12 | 1.3 | -0.36 | 1.76 | 0.11 | Upgrade
|
| Net Income | -16.72 | 40.2 | 8.33 | -10.32 | -12.78 | Upgrade
|
| Net Income to Common | -16.72 | 40.2 | 8.33 | -10.32 | -12.78 | Upgrade
|
| Net Income Growth | - | 382.55% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 22 | 19 | 19 | 19 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 22 | 19 | 19 | 19 | 18 | Upgrade
|
| Shares Change (YoY) | 15.38% | - | - | 8.79% | 9.54% | Upgrade
|
| EPS (Basic) | -0.76 | 2.11 | 0.44 | -0.54 | -0.73 | Upgrade
|
| EPS (Diluted) | -0.76 | 2.11 | 0.44 | -0.54 | -0.73 | Upgrade
|
| EPS Growth | - | 381.59% | - | - | - | Upgrade
|
| Free Cash Flow | -8.5 | 19.86 | 3.91 | -24.65 | -22.35 | Upgrade
|
| Free Cash Flow Per Share | -0.39 | 1.04 | 0.20 | -1.29 | -1.27 | Upgrade
|
| Gross Margin | 64.54% | 66.65% | 66.37% | 64.71% | 61.62% | Upgrade
|
| Operating Margin | 1.32% | 12.73% | 5.72% | -0.79% | -10.11% | Upgrade
|
| Profit Margin | -5.17% | 15.27% | 3.78% | -6.59% | -12.20% | Upgrade
|
| Free Cash Flow Margin | -2.63% | 7.54% | 1.77% | -15.73% | -21.34% | Upgrade
|
| EBITDA | 28.46 | 49.73 | 31.23 | 16.18 | 2.88 | Upgrade
|
| EBITDA Margin | 8.80% | 18.89% | 14.16% | 10.32% | 2.75% | Upgrade
|
| D&A For EBITDA | 24.2 | 16.22 | 18.61 | 17.42 | 13.47 | Upgrade
|
| EBIT | 4.26 | 33.51 | 12.62 | -1.24 | -10.59 | Upgrade
|
| EBIT Margin | 1.32% | 12.73% | 5.72% | -0.79% | -10.11% | Upgrade
|
| Effective Tax Rate | - | 3.14% | - | - | - | Upgrade
|
| Revenue as Reported | 323.56 | 263.2 | 220.61 | 156.75 | 104.71 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.