Pandox AB (publ) (STO:PNDX.B)
Sweden
· Delayed Price · Currency is SEK 185.00
-4.20 (-2.22%)
At close: Mar 9, 2026
Pandox AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Rental Revenue | 3,935 | 3,728 | 3,548 | 3,052 | 2,279 | Upgrade
|
| Other Revenue | 3,534 | 3,408 | 3,301 | 2,485 | 968 | Upgrade
|
| Total Revenue | 7,469 | 7,136 | 6,849 | 5,537 | 3,247 | Upgrade
|
| Revenue Growth (YoY | 4.67% | 4.19% | 23.70% | 70.53% | 2.17% | Upgrade
|
| Property Expenses | 3,488 | 3,281 | 3,262 | 2,550 | 1,546 | Upgrade
|
| Selling, General & Administrative | 236 | 200 | 197 | 153 | 157 | Upgrade
|
| Other Operating Expenses | - | - | - | -117 | -26 | Upgrade
|
| Total Operating Expenses | 3,724 | 3,481 | 3,459 | 2,586 | 1,677 | Upgrade
|
| Operating Income | 3,745 | 3,655 | 3,390 | 2,951 | 1,570 | Upgrade
|
| Interest Expense | -1,808 | -2,427 | -3,287 | 1,330 | -183 | Upgrade
|
| Interest & Investment Income | 32 | 766 | 639 | 19 | 4 | Upgrade
|
| Other Non-Operating Income | -327 | -112 | -132 | -129 | -109 | Upgrade
|
| EBT Excluding Unusual Items | 1,642 | 1,882 | 610 | 4,171 | 1,282 | Upgrade
|
| Merger & Restructuring Charges | 1,598 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 2 | - | - | -28 | Upgrade
|
| Asset Writedown | 605 | 475 | -1,107 | 1,180 | -368 | Upgrade
|
| Pretax Income | 3,845 | 2,359 | -497 | 5,351 | 886 | Upgrade
|
| Income Tax Expense | 672 | 653 | 83 | 1,147 | 277 | Upgrade
|
| Earnings From Continuing Operations | 3,173 | 1,706 | -580 | 4,204 | 609 | Upgrade
|
| Minority Interest in Earnings | -34 | -17 | -5 | 13 | 1 | Upgrade
|
| Net Income | 3,139 | 1,689 | -585 | 4,217 | 610 | Upgrade
|
| Net Income to Common | 3,139 | 1,689 | -585 | 4,217 | 610 | Upgrade
|
| Net Income Growth | 85.85% | - | - | 591.31% | - | Upgrade
|
| Basic Shares Outstanding | 195 | 195 | 184 | 184 | 184 | Upgrade
|
| Diluted Shares Outstanding | 195 | 195 | 184 | 184 | 184 | Upgrade
|
| Shares Change (YoY) | - | 5.85% | - | - | - | Upgrade
|
| EPS (Basic) | 16.13 | 8.68 | -3.18 | 22.94 | 3.32 | Upgrade
|
| EPS (Diluted) | 16.13 | 8.68 | -3.18 | 22.94 | 3.32 | Upgrade
|
| EPS Growth | 85.85% | - | - | 591.31% | - | Upgrade
|
| Dividend Per Share | 4.500 | 4.250 | 4.000 | 2.500 | - | Upgrade
|
| Dividend Growth | 5.88% | 6.25% | 60.00% | - | - | Upgrade
|
| Operating Margin | 50.14% | 51.22% | 49.50% | 53.30% | 48.35% | Upgrade
|
| Profit Margin | 42.03% | 23.67% | -8.54% | 76.16% | 18.79% | Upgrade
|
| EBITDA | 4,076 | 3,912 | 3,645 | 3,254 | 1,821 | Upgrade
|
| EBITDA Margin | 54.57% | 54.82% | 53.22% | 58.77% | 56.08% | Upgrade
|
| D&A For Ebitda | 331 | 257 | 255 | 303 | 251 | Upgrade
|
| EBIT | 3,745 | 3,655 | 3,390 | 2,951 | 1,570 | Upgrade
|
| EBIT Margin | 50.14% | 51.22% | 49.50% | 53.30% | 48.35% | Upgrade
|
| Effective Tax Rate | 17.48% | 27.68% | - | 21.44% | 31.26% | Upgrade
|
| Revenue as Reported | 7,469 | 7,136 | 6,849 | 5,654 | 3,273 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.