Pandox AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Mar '26 Mar 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	36,002	39,504	37,325	27,651	21,400	26,842	Upgrade
Market Cap Growth	-5.61%	5.84%	34.98%	29.21%	-20.27%	0.55%	Upgrade
Enterprise Value	88,207	81,038	74,161	64,235	57,163	60,696	Upgrade
Last Close Price	185.00	203.00	186.23	142.57	108.30	135.84	Upgrade
PE Ratio	11.47	12.59	22.10	-	5.08	44.00	Upgrade
PS Ratio	4.82	5.29	5.23	4.04	3.87	8.27	Upgrade
PB Ratio	1.06	1.17	1.11	0.93	0.69	1.06	Upgrade
P/OCF Ratio	11.61	12.74	20.44	12.61	9.00	62.42	Upgrade
EV/Sales Ratio	11.81	10.85	10.39	9.38	10.32	18.69	Upgrade
EV/EBITDA Ratio	21.64	19.88	18.96	17.62	17.57	33.33	Upgrade
EV/EBIT Ratio	23.55	21.64	20.29	18.95	19.37	38.66	Upgrade
Debt / Equity Ratio	1.57	1.57	1.15	1.22	1.20	1.41	Upgrade
Debt / EBITDA Ratio	13.05	13.05	9.86	9.82	11.33	19.42	Upgrade
Net Debt / Equity Ratio	1.53	1.53	1.12	1.19	1.15	1.35	Upgrade
Net Debt / EBITDA Ratio	12.76	12.76	9.61	9.69	10.93	18.85	Upgrade
Asset Turnover	0.08	0.08	0.09	0.09	0.08	0.05	Upgrade
Inventory Turnover	436.00	436.00	273.42	197.70	175.86	147.24	Upgrade
Quick Ratio	0.11	0.11	0.61	0.19	0.18	0.41	Upgrade
Current Ratio	0.88	0.88	0.65	0.22	0.21	0.42	Upgrade
Return on Equity (ROE)	9.39%	9.39%	5.38%	-1.91%	14.92%	2.46%	Upgrade
Return on Assets (ROA)	2.43%	2.43%	2.97%	2.85%	2.60%	1.49%	Upgrade
Return on Invested Capital (ROIC)	3.76%	3.87%	3.82%	5.06%	3.58%	1.79%	Upgrade
Earnings Yield	8.72%	7.95%	4.52%	-2.12%	19.71%	2.27%	Upgrade
Dividend Yield	2.43%	2.22%	2.28%	2.81%	2.31%	-	Upgrade
Payout Ratio	26.35%	26.35%	43.52%	-	-	-	Upgrade
Buyback Yield / Dilution	-	-	-5.85%	-	0.00%	-	Upgrade
Total Shareholder Return	2.38%	2.22%	-3.57%	2.81%	2.31%	-	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.