Polygiene Group AB (STO:POLYG)
Sweden
· Delayed Price · Currency is SEK 5.98
+0.18 (3.10%)
At close: Mar 6, 2026
Polygiene Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 146.65 | 156.95 | 113.54 | 173.56 | 181.61 | Upgrade
|
| Revenue Growth (YoY) | -6.56% | 38.23% | -34.58% | -4.43% | 116.38% | Upgrade
|
| Cost of Revenue | 51.27 | 53.17 | 36.39 | 58.99 | 66.37 | Upgrade
|
| Gross Profit | 95.38 | 103.78 | 77.16 | 114.57 | 115.24 | Upgrade
|
| Selling, General & Admin | 89.41 | 85.1 | 85.61 | 92.51 | 74.23 | Upgrade
|
| Other Operating Expenses | -3.7 | -0.34 | 1.25 | -0.16 | -2.98 | Upgrade
|
| Operating Expenses | 91.31 | 90.63 | 92.24 | 96.7 | 74.38 | Upgrade
|
| Operating Income | 4.06 | 13.15 | -15.09 | 17.88 | 40.86 | Upgrade
|
| Interest Expense | -0.16 | -0.05 | -0.1 | -0.04 | -0.39 | Upgrade
|
| Interest & Investment Income | 0.59 | 0.96 | 0.44 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -7.81 | -1.18 | -0.82 | -1.89 | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | -0 | Upgrade
|
| EBT Excluding Unusual Items | -3.31 | 12.88 | -15.58 | 15.96 | 40.47 | Upgrade
|
| Impairment of Goodwill | - | - | -295 | - | - | Upgrade
|
| Other Unusual Items | -28.16 | 11.99 | 15.82 | 13.48 | 31.36 | Upgrade
|
| Pretax Income | -31.48 | 24.87 | -294.76 | 29.44 | 71.82 | Upgrade
|
| Income Tax Expense | 2.26 | 8.04 | 8.87 | 7.6 | 7.64 | Upgrade
|
| Earnings From Continuing Operations | -33.74 | 16.83 | -303.63 | 21.84 | 64.18 | Upgrade
|
| Net Income | -33.74 | 16.83 | -303.63 | 21.84 | 64.18 | Upgrade
|
| Net Income to Common | -33.74 | 16.83 | -303.63 | 21.84 | 64.18 | Upgrade
|
| Net Income Growth | - | - | - | -65.97% | - | Upgrade
|
| Shares Outstanding (Basic) | 37 | 37 | 37 | 37 | 36 | Upgrade
|
| Shares Outstanding (Diluted) | 37 | 37 | 37 | 37 | 36 | Upgrade
|
| Shares Change (YoY) | -2.31% | 2.37% | -2.40% | 2.68% | 77.66% | Upgrade
|
| EPS (Basic) | -0.92 | 0.46 | -8.31 | 0.60 | 1.81 | Upgrade
|
| EPS (Diluted) | -0.92 | 0.45 | -8.31 | 0.58 | 1.76 | Upgrade
|
| EPS Growth | - | - | - | -67.05% | - | Upgrade
|
| Free Cash Flow | -11.05 | 24.29 | -1.08 | -2.16 | 37.3 | Upgrade
|
| Free Cash Flow Per Share | -0.30 | 0.65 | -0.03 | -0.06 | 1.02 | Upgrade
|
| Dividend Per Share | - | 0.050 | - | - | - | Upgrade
|
| Gross Margin | 65.04% | 66.13% | 67.95% | 66.01% | 63.46% | Upgrade
|
| Operating Margin | 2.77% | 8.38% | -13.29% | 10.30% | 22.50% | Upgrade
|
| Profit Margin | -23.01% | 10.72% | -267.42% | 12.58% | 35.34% | Upgrade
|
| Free Cash Flow Margin | -7.53% | 15.48% | -0.95% | -1.24% | 20.54% | Upgrade
|
| EBITDA | 9.67 | 14.82 | -13.71 | 18.98 | 40.94 | Upgrade
|
| EBITDA Margin | 6.59% | 9.44% | -12.08% | 10.94% | 22.54% | Upgrade
|
| D&A For EBITDA | 5.6 | 1.66 | 1.38 | 1.11 | 0.08 | Upgrade
|
| EBIT | 4.06 | 13.15 | -15.09 | 17.88 | 40.86 | Upgrade
|
| EBIT Margin | 2.77% | 8.38% | -13.29% | 10.30% | 22.50% | Upgrade
|
| Effective Tax Rate | - | 32.33% | - | 25.81% | 10.64% | Upgrade
|
| Revenue as Reported | 150.35 | 164.22 | 119.46 | 173.73 | 181.8 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.