Prevas AB (STO:PREV.B)
83.90
-0.50 (-0.59%)
Mar 9, 2026, 4:53 PM CET
Prevas AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,627 | 1,587 | 1,483 | 1,324 | 1,187 | Upgrade
|
| Other Revenue | 0.58 | 0.52 | 0.04 | 0.46 | - | Upgrade
|
| Revenue | 1,628 | 1,587 | 1,483 | 1,324 | 1,187 | Upgrade
|
| Revenue Growth (YoY) | 2.55% | 7.05% | 11.95% | 11.59% | 53.81% | Upgrade
|
| Cost of Revenue | 1,017 | 949.02 | 850.68 | 777.43 | 715.26 | Upgrade
|
| Gross Profit | 610.49 | 638.12 | 632 | 547.04 | 471.63 | Upgrade
|
| Selling, General & Admin | 442.82 | 463.03 | 427.35 | 353.46 | 309.44 | Upgrade
|
| Amortization of Goodwill & Intangibles | 13.03 | 10.38 | 7.5 | 5.87 | 4.72 | Upgrade
|
| Operating Expenses | 502.13 | 477.83 | 438.27 | 362.16 | 345.06 | Upgrade
|
| Operating Income | 108.36 | 160.29 | 193.73 | 184.88 | 126.57 | Upgrade
|
| Interest Expense | -11.01 | -11.98 | -4.23 | -2.91 | -3.92 | Upgrade
|
| Interest & Investment Income | - | 3 | 2.07 | 0.33 | 0.33 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.3 | 0.25 | 0.39 | 0.88 | -0.44 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.3 | 6.42 | -0.45 | -3.34 | -3.34 | Upgrade
|
| EBT Excluding Unusual Items | 96.34 | 157.96 | 191.51 | 179.85 | 119.21 | Upgrade
|
| Merger & Restructuring Charges | -2.5 | -0.58 | - | -0.7 | -3 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -0.18 | -0.26 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 9.63 | Upgrade
|
| Asset Writedown | - | -37.08 | -31.37 | -25.01 | - | Upgrade
|
| Other Unusual Items | -1 | - | - | - | - | Upgrade
|
| Pretax Income | 92.84 | 120.31 | 159.96 | 153.89 | 125.84 | Upgrade
|
| Income Tax Expense | 20.37 | 28.04 | 39.02 | 32.01 | 23.07 | Upgrade
|
| Earnings From Continuing Operations | 72.47 | 92.26 | 120.94 | 121.88 | 102.77 | Upgrade
|
| Minority Interest in Earnings | -1.68 | -0.89 | -2.75 | -3.23 | 0.09 | Upgrade
|
| Net Income | 70.79 | 91.37 | 118.2 | 118.65 | 102.86 | Upgrade
|
| Net Income to Common | 70.79 | 91.37 | 118.2 | 118.65 | 102.86 | Upgrade
|
| Net Income Growth | -22.52% | -22.70% | -0.38% | 15.35% | 123.94% | Upgrade
|
| Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | 0.50% | 0.15% | 0.25% | 0.26% | 26.08% | Upgrade
|
| EPS (Basic) | 5.49 | 7.13 | 9.28 | 9.32 | 8.08 | Upgrade
|
| EPS (Diluted) | 5.49 | 7.13 | 9.23 | 9.29 | 8.08 | Upgrade
|
| EPS Growth | -22.97% | -22.79% | -0.65% | 15.03% | 77.61% | Upgrade
|
| Free Cash Flow | 140.53 | 129.65 | 160.03 | 98.01 | 74.78 | Upgrade
|
| Free Cash Flow Per Share | 10.91 | 10.11 | 12.50 | 7.67 | 5.87 | Upgrade
|
| Dividend Per Share | 4.000 | 4.750 | 4.750 | 4.500 | 3.500 | Upgrade
|
| Dividend Growth | -15.79% | - | 5.56% | 28.57% | 75.00% | Upgrade
|
| Gross Margin | 37.51% | 40.21% | 42.63% | 41.30% | 39.74% | Upgrade
|
| Operating Margin | 6.66% | 10.10% | 13.07% | 13.96% | 10.66% | Upgrade
|
| Profit Margin | 4.35% | 5.76% | 7.97% | 8.96% | 8.67% | Upgrade
|
| Free Cash Flow Margin | 8.63% | 8.17% | 10.79% | 7.40% | 6.30% | Upgrade
|
| EBITDA | 126.42 | 174.8 | 204.39 | 193.28 | 132.4 | Upgrade
|
| EBITDA Margin | 7.77% | 11.01% | 13.79% | 14.59% | 11.16% | Upgrade
|
| D&A For EBITDA | 18.06 | 14.51 | 10.66 | 8.39 | 5.84 | Upgrade
|
| EBIT | 108.36 | 160.29 | 193.73 | 184.88 | 126.57 | Upgrade
|
| EBIT Margin | 6.66% | 10.10% | 13.07% | 13.96% | 10.66% | Upgrade
|
| Effective Tax Rate | 21.94% | 23.31% | 24.39% | 20.80% | 18.33% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.