Profoto Holding AB (publ) (STO:PRFO)
Sweden
· Delayed Price · Currency is SEK 9.30
-0.08 (-0.85%)
Mar 6, 2026, 12:54 PM CET
Profoto Holding AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Operating Revenue | 617 | 731 | 787 | 848 | 732 | Upgrade
|
| Revenue | 617 | 731 | 787 | 848 | 732 | Upgrade
|
| Revenue Growth (YoY) | -15.60% | -7.12% | -7.19% | 15.85% | 38.64% | Upgrade
|
| Cost of Revenue | 135 | 124 | 156 | 229 | 210 | Upgrade
|
| Gross Profit | 482 | 607 | 631 | 619 | 522 | Upgrade
|
| Selling, General & Admin | 361 | 401 | 344 | 295 | 234 | Upgrade
|
| Other Operating Expenses | 19 | - | -2 | - | - | Upgrade
|
| Operating Expenses | 490 | 459 | 419 | 368 | 291 | Upgrade
|
| Operating Income | -8 | 148 | 212 | 251 | 231 | Upgrade
|
| Interest Expense | -11 | -12 | -7 | -5 | -2 | Upgrade
|
| Interest & Investment Income | 2 | 1 | 3 | 1 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -7 | 5 | -10 | 2 | 3 | Upgrade
|
| Other Non Operating Income (Expenses) | 1 | 16 | -1 | 2 | 2 | Upgrade
|
| EBT Excluding Unusual Items | -23 | 158 | 197 | 251 | 234 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -8 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | -25 | Upgrade
|
| Pretax Income | -23 | 158 | 197 | 243 | 209 | Upgrade
|
| Income Tax Expense | - | 32 | 42 | 49 | 51 | Upgrade
|
| Net Income | -23 | 126 | 155 | 194 | 158 | Upgrade
|
| Net Income to Common | -23 | 126 | 155 | 194 | 158 | Upgrade
|
| Net Income Growth | - | -18.71% | -20.10% | 22.79% | - | Upgrade
|
| Shares Outstanding (Basic) | 40 | 40 | 40 | 40 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 40 | 40 | 40 | 40 | 40 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 3.53% | Upgrade
|
| EPS (Basic) | -0.57 | 3.15 | 3.88 | 4.85 | 3.95 | Upgrade
|
| EPS (Diluted) | -0.57 | 3.15 | 3.88 | 4.85 | 3.95 | Upgrade
|
| EPS Growth | - | -18.71% | -20.10% | 22.79% | - | Upgrade
|
| Free Cash Flow | 135 | 78 | 197 | 224 | 234 | Upgrade
|
| Free Cash Flow Per Share | 3.38 | 1.95 | 4.92 | 5.60 | 5.85 | Upgrade
|
| Dividend Per Share | - | - | 3.750 | 4.000 | 3.500 | Upgrade
|
| Dividend Growth | - | - | -6.25% | 14.29% | - | Upgrade
|
| Gross Margin | 78.12% | 83.04% | 80.18% | 73.00% | 71.31% | Upgrade
|
| Operating Margin | -1.30% | 20.25% | 26.94% | 29.60% | 31.56% | Upgrade
|
| Profit Margin | -3.73% | 17.24% | 19.70% | 22.88% | 21.58% | Upgrade
|
| Free Cash Flow Margin | 21.88% | 10.67% | 25.03% | 26.41% | 31.97% | Upgrade
|
| EBITDA | 69 | 174 | 244 | 280 | 249 | Upgrade
|
| EBITDA Margin | 11.18% | 23.80% | 31.00% | 33.02% | 34.02% | Upgrade
|
| D&A For EBITDA | 77 | 26 | 32 | 29 | 18 | Upgrade
|
| EBIT | -8 | 148 | 212 | 251 | 231 | Upgrade
|
| EBIT Margin | -1.30% | 20.25% | 26.94% | 29.60% | 31.56% | Upgrade
|
| Effective Tax Rate | - | 20.25% | 21.32% | 20.16% | 24.40% | Upgrade
|
| Revenue as Reported | 620 | 751 | 787 | 881 | 744 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.