Promimic AB (publ) (STO:PRO)
Sweden
· Delayed Price · Currency is SEK 12.50
+0.15 (1.21%)
Mar 6, 2026, 2:21 PM CET
Promimic AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Operating Revenue | 51.06 | 48.91 | 39.21 | 17.07 | 8.07 | Upgrade
|
| Other Revenue | 1.68 | - | - | - | - | Upgrade
|
| Revenue | 52.73 | 48.91 | 39.21 | 17.07 | 8.07 | Upgrade
|
| Revenue Growth (YoY) | 7.82% | 24.73% | 129.65% | 111.65% | 43.80% | Upgrade
|
| Cost of Revenue | 6.85 | 0.92 | 0.7 | 0.45 | 0.46 | Upgrade
|
| Gross Profit | 45.88 | 47.99 | 38.52 | 16.63 | 7.61 | Upgrade
|
| Selling, General & Admin | 47.01 | 50.74 | 43.57 | 29.33 | 21.2 | Upgrade
|
| Other Operating Expenses | 1.8 | 0.94 | 0.86 | 0.32 | -0.04 | Upgrade
|
| Operating Expenses | 53.58 | 56.76 | 48.55 | 33 | 23 | Upgrade
|
| Operating Income | -7.7 | -8.78 | -10.04 | -16.37 | -15.39 | Upgrade
|
| Interest Expense | -0.86 | - | -0.09 | -0.17 | -0.15 | Upgrade
|
| Interest & Investment Income | - | 0.83 | 1.24 | 0.54 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.52 | 1.07 | 0.62 | 0.49 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.96 | 0.32 | 0 | - | - | Upgrade
|
| Pretax Income | -7.6 | -7.11 | -7.82 | -15.39 | -15.05 | Upgrade
|
| Income Tax Expense | 1.16 | 5.44 | 1.4 | 0.5 | 0.14 | Upgrade
|
| Net Income | -8.75 | -12.55 | -9.22 | -15.89 | -15.19 | Upgrade
|
| Net Income to Common | -8.75 | -12.55 | -9.22 | -15.89 | -15.19 | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 18 | 16 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 18 | 16 | 12 | Upgrade
|
| Shares Change (YoY) | 0.63% | 1.59% | 16.96% | 27.57% | 11.22% | Upgrade
|
| EPS (Basic) | -0.46 | -0.67 | -0.50 | -1.01 | -1.23 | Upgrade
|
| EPS (Diluted) | -0.46 | -0.67 | -0.50 | -1.01 | -1.23 | Upgrade
|
| Free Cash Flow | -4.2 | -13.7 | -9.54 | -16.44 | -14.76 | Upgrade
|
| Free Cash Flow Per Share | -0.22 | -0.73 | -0.52 | -1.04 | -1.19 | Upgrade
|
| Gross Margin | 87.00% | 98.11% | 98.22% | 97.37% | 94.34% | Upgrade
|
| Operating Margin | -14.60% | -17.94% | -25.60% | -95.89% | -190.73% | Upgrade
|
| Profit Margin | -16.60% | -25.66% | -23.52% | -93.05% | -188.26% | Upgrade
|
| Free Cash Flow Margin | -7.95% | -28.02% | -24.32% | -96.26% | -182.92% | Upgrade
|
| EBITDA | -2.93 | -4.83 | -7.07 | -14.57 | -13.55 | Upgrade
|
| EBITDA Margin | -5.56% | -9.88% | -18.02% | -85.30% | -167.98% | Upgrade
|
| D&A For EBITDA | 4.77 | 3.94 | 2.97 | 1.81 | 1.84 | Upgrade
|
| EBIT | -7.7 | -8.78 | -10.04 | -16.37 | -15.39 | Upgrade
|
| EBIT Margin | -14.60% | -17.94% | -25.60% | -95.89% | -190.73% | Upgrade
|
| Revenue as Reported | 52.73 | 49.36 | 40.13 | 17.71 | 8.43 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.