Ranplan Group AB (STO:RPLAN)
Sweden
· Delayed Price · Currency is SEK 1.120
0.00 (0.00%)
Feb 26, 2026, 5:29 PM CET
Ranplan Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 14.05 | 12.88 | 15.64 | 17.67 | 15.32 | Upgrade
|
| Other Revenue | 7.24 | 10.1 | 4.86 | 3.01 | 7.41 | Upgrade
|
| Revenue | 21.29 | 22.97 | 20.5 | 20.68 | 22.73 | Upgrade
|
| Revenue Growth (YoY) | -7.31% | 12.05% | -0.86% | -9.00% | 22.47% | Upgrade
|
| Cost of Revenue | 0.04 | 0.92 | 1.58 | 0.8 | 0.22 | Upgrade
|
| Gross Profit | 21.25 | 22.05 | 18.92 | 19.88 | 22.51 | Upgrade
|
| Selling, General & Admin | 15.23 | 15.68 | 20.1 | 21.42 | 19.19 | Upgrade
|
| Research & Development | 23.82 | 22.69 | 29.25 | 34.01 | 34.27 | Upgrade
|
| Other Operating Expenses | -3.25 | -4.26 | -6.06 | -9.17 | -8.98 | Upgrade
|
| Operating Expenses | 35.81 | 34.1 | 43.28 | 46.26 | 44.48 | Upgrade
|
| Operating Income | -14.56 | -12.05 | -24.36 | -26.38 | -21.97 | Upgrade
|
| Interest Expense | -1.52 | -2.44 | -3.01 | -0.33 | -2.03 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -0 | 0.02 | 0.04 | Upgrade
|
| EBT Excluding Unusual Items | -16.08 | -14.49 | -27.37 | -26.7 | -23.96 | Upgrade
|
| Pretax Income | -16.08 | -14.49 | -27.37 | -26.7 | -23.96 | Upgrade
|
| Net Income | -16.08 | -14.49 | -27.37 | -26.7 | -23.96 | Upgrade
|
| Net Income to Common | -16.08 | -14.49 | -27.37 | -26.7 | -23.96 | Upgrade
|
| Shares Outstanding (Basic) | 62 | 47 | 31 | 30 | 26 | Upgrade
|
| Shares Outstanding (Diluted) | 62 | 47 | 31 | 30 | 26 | Upgrade
|
| Shares Change (YoY) | 32.34% | 50.22% | 2.53% | 17.76% | 22.87% | Upgrade
|
| EPS (Basic) | -0.26 | -0.31 | -0.88 | -0.88 | -0.93 | Upgrade
|
| EPS (Diluted) | -0.26 | -0.31 | -0.88 | -0.88 | -0.93 | Upgrade
|
| Free Cash Flow | -17.78 | -7.45 | -23.33 | -23.35 | -26.52 | Upgrade
|
| Free Cash Flow Per Share | -0.29 | -0.16 | -0.75 | -0.77 | -1.03 | Upgrade
|
| Gross Margin | 99.81% | 96.00% | 92.29% | 96.13% | 99.05% | Upgrade
|
| Operating Margin | -68.36% | -52.45% | -118.82% | -127.58% | -96.65% | Upgrade
|
| Profit Margin | -75.51% | -63.06% | -133.51% | -129.09% | -105.42% | Upgrade
|
| Free Cash Flow Margin | -83.52% | -32.42% | -113.78% | -112.93% | -116.69% | Upgrade
|
| EBITDA | - | - | - | - | -21.91 | Upgrade
|
| EBITDA Margin | - | - | - | - | -96.41% | Upgrade
|
| D&A For EBITDA | - | - | - | - | 0.05 | Upgrade
|
| EBIT | -14.56 | -12.05 | -24.36 | -26.38 | -21.97 | Upgrade
|
| EBIT Margin | -68.36% | -52.45% | -118.82% | -127.58% | -96.65% | Upgrade
|
| Revenue as Reported | 25.64 | 26.73 | 26.6 | 29.02 | 32.34 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.