Rottneros AB (publ) (STO:RROS)
Sweden
· Delayed Price · Currency is SEK 2.190
-0.005 (-0.23%)
Mar 6, 2026, 1:23 PM CET
Rottneros AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 2,539 | 2,710 | 2,755 | 2,980 | 2,303 | Upgrade
|
| Other Revenue | - | 8 | 8 | - | - | Upgrade
|
| Revenue | 2,539 | 2,718 | 2,763 | 2,980 | 2,303 | Upgrade
|
| Revenue Growth (YoY) | -6.59% | -1.63% | -7.28% | 29.40% | 10.03% | Upgrade
|
| Cost of Revenue | 1,889 | 1,737 | 1,652 | 1,327 | 1,154 | Upgrade
|
| Gross Profit | 650 | 981 | 1,111 | 1,653 | 1,149 | Upgrade
|
| Selling, General & Admin | 906 | 915 | 875 | 1,006 | 793 | Upgrade
|
| Other Operating Expenses | -4 | -98 | -22 | -7 | -11 | Upgrade
|
| Operating Expenses | 1,050 | 938 | 972 | 1,118 | 900 | Upgrade
|
| Operating Income | -400 | 43 | 139 | 535 | 249 | Upgrade
|
| Interest Expense | -29 | -10 | -10 | -5 | -22 | Upgrade
|
| Interest & Investment Income | 3 | 4 | 14 | 4 | 1 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 26 | -11 | 37 | 18 | Upgrade
|
| Other Non Operating Income (Expenses) | 1 | -12 | 10 | 165 | - | Upgrade
|
| EBT Excluding Unusual Items | -425 | 51 | 142 | 736 | 246 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -10 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -1 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -12 | - | - | - | Upgrade
|
| Asset Writedown | -140 | -12 | 6 | -12 | - | Upgrade
|
| Pretax Income | -565 | 27 | 153 | 714 | 246 | Upgrade
|
| Income Tax Expense | -113 | 7 | 32 | 149 | 48 | Upgrade
|
| Net Income | -452 | 20 | 121 | 565 | 198 | Upgrade
|
| Net Income to Common | -452 | 20 | 121 | 565 | 198 | Upgrade
|
| Net Income Growth | - | -83.47% | -78.58% | 185.35% | - | Upgrade
|
| Shares Outstanding (Basic) | 215 | 153 | 153 | 153 | 153 | Upgrade
|
| Shares Outstanding (Diluted) | 215 | 153 | 153 | 153 | 153 | Upgrade
|
| Shares Change (YoY) | 41.07% | - | - | - | - | Upgrade
|
| EPS (Basic) | -2.10 | 0.13 | 0.79 | 3.70 | 1.30 | Upgrade
|
| EPS (Diluted) | -2.10 | 0.13 | 0.79 | 3.70 | 1.30 | Upgrade
|
| EPS Growth | - | -83.54% | -78.65% | 185.11% | - | Upgrade
|
| Free Cash Flow | -237 | -435 | -101 | 432 | 163 | Upgrade
|
| Free Cash Flow Per Share | -1.10 | -2.85 | -0.66 | 2.83 | 1.07 | Upgrade
|
| Dividend Per Share | - | - | 0.500 | 0.500 | 0.400 | Upgrade
|
| Dividend Growth | - | - | - | 25.00% | - | Upgrade
|
| Gross Margin | 25.60% | 36.09% | 40.21% | 55.47% | 49.89% | Upgrade
|
| Operating Margin | -15.75% | 1.58% | 5.03% | 17.95% | 10.81% | Upgrade
|
| Profit Margin | -17.80% | 0.74% | 4.38% | 18.96% | 8.60% | Upgrade
|
| Free Cash Flow Margin | -9.33% | -16.00% | -3.65% | 14.50% | 7.08% | Upgrade
|
| EBITDA | -253 | 164 | 257 | 650 | 361 | Upgrade
|
| EBITDA Margin | -9.96% | 6.03% | 9.30% | 21.81% | 15.68% | Upgrade
|
| D&A For EBITDA | 147 | 121 | 118 | 115 | 112 | Upgrade
|
| EBIT | -400 | 43 | 139 | 535 | 249 | Upgrade
|
| EBIT Margin | -15.75% | 1.58% | 5.03% | 17.95% | 10.81% | Upgrade
|
| Effective Tax Rate | - | 25.93% | 20.91% | 20.87% | 19.51% | Upgrade
|
| Revenue as Reported | 2,561 | 2,901 | 2,799 | 3,112 | 2,303 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.