AB Sagax Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	72,304	80,428	97,299	78,649	101,048	57,813	Upgrade
Market Cap Growth	-15.40%	-17.34%	23.71%	-22.17%	74.78%	22.57%	Upgrade
Enterprise Value	111,287	116,564	129,571	110,816	126,734	79,172	Upgrade
Last Close Price	202.00	221.08	266.33	229.57	288.23	159.09	Upgrade
PE Ratio	28.90	15.31	-	28.94	10.30	15.58	Upgrade
PS Ratio	13.63	16.11	22.67	21.28	32.60	19.95	Upgrade
PB Ratio	1.75	1.92	2.66	2.35	3.25	2.58	Upgrade
P/OCF Ratio	22.24	24.00	27.29	24.37	42.48	22.61	Upgrade
EV/Sales Ratio	20.98	23.34	30.18	29.98	40.88	27.32	Upgrade
EV/EBITDA Ratio	21.65	29.11	38.46	38.76	52.22	34.96	Upgrade
EV/EBIT Ratio	21.66	29.11	38.47	38.77	52.24	34.97	Upgrade
Debt / Equity Ratio	0.94	0.86	0.84	0.98	0.86	0.91	Upgrade
Debt / EBITDA Ratio	9.21	8.93	9.15	11.43	11.05	8.98	Upgrade
Asset Turnover	0.06	0.06	0.06	0.06	0.06	0.07	Upgrade
Quick Ratio	0.01	0.13	0.09	0.17	0.12	0.11	Upgrade
Current Ratio	0.11	0.18	0.14	0.72	0.16	0.15	Upgrade
Return on Equity (ROE)	8.02%	13.46%	-0.04%	8.42%	36.64%	17.79%	Upgrade
Return on Assets (ROA)	3.11%	3.18%	2.89%	2.66%	2.78%	3.26%	Upgrade
Return on Capital (ROIC)	3.36%	3.45%	3.15%	2.88%	3.01%	3.54%	Upgrade
Earnings Yield	4.49%	6.53%	-0.01%	3.46%	9.71%	6.42%	Upgrade
Dividend Yield	1.73%	1.58%	1.16%	1.18%	0.75%	1.04%	Upgrade
Payout Ratio	44.24%	24.76%	-	34.40%	8.08%	18.30%	Upgrade
Buyback Yield / Dilution	-0.22%	-2.96%	-1.53%	-0.09%	-1.86%	-3.10%	Upgrade
Total Shareholder Return	1.55%	-1.37%	-0.37%	1.09%	-1.11%	-2.06%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.