AB Sagax Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Mar '26 Mar 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	64,224	71,103	80,428	97,299	78,649	101,048	Upgrade
Market Cap Growth	-21.41%	-11.59%	-17.34%	23.71%	-22.17%	74.78%	Upgrade
Enterprise Value	103,654	110,086	116,564	129,571	110,816	126,734	Upgrade
Last Close Price	177.00	196.00	221.08	266.33	229.57	288.23	Upgrade
PE Ratio	20.32	17.57	15.31	-	28.94	10.30	Upgrade
PS Ratio	11.94	13.22	16.11	22.67	21.28	32.60	Upgrade
PB Ratio	1.50	1.66	1.92	2.66	2.35	3.25	Upgrade
P/OCF Ratio	17.76	19.66	24.00	27.29	24.37	42.48	Upgrade
EV/Sales Ratio	19.27	20.47	23.34	30.18	29.98	40.88	Upgrade
EV/EBITDA Ratio	19.69	25.87	29.11	38.46	38.76	52.22	Upgrade
EV/EBIT Ratio	19.69	25.88	29.11	38.47	38.77	52.24	Upgrade
Debt / Equity Ratio	0.92	0.92	0.86	0.84	0.98	0.86	Upgrade
Debt / EBITDA Ratio	9.23	9.23	8.93	9.15	11.43	11.05	Upgrade
Net Debt / Equity Ratio	0.92	0.92	0.85	0.84	0.97	0.86	Upgrade
Net Debt / EBITDA Ratio	9.23	9.23	8.86	9.14	11.40	11.02	Upgrade
Asset Turnover	0.06	0.06	0.06	0.06	0.06	0.06	Upgrade
Quick Ratio	0.01	0.01	0.13	0.09	0.17	0.12	Upgrade
Current Ratio	0.08	0.08	0.18	0.14	0.72	0.16	Upgrade
Return on Equity (ROE)	9.65%	9.65%	13.46%	-0.04%	8.42%	36.64%	Upgrade
Return on Assets (ROA)	3.08%	3.08%	3.18%	2.89%	2.66%	2.78%	Upgrade
Return on Invested Capital (ROIC)	4.77%	4.85%	5.08%	-0.41%	3.79%	4.48%	Upgrade
Earnings Yield	6.30%	5.69%	6.53%	-0.01%	3.46%	9.71%	Upgrade
Dividend Yield	2.09%	1.89%	1.58%	1.16%	1.18%	0.75%	Upgrade
Payout Ratio	35.50%	35.50%	24.76%	-	34.40%	8.08%	Upgrade
Buyback Yield / Dilution	0.01%	0.01%	-2.96%	-1.53%	-0.09%	-1.86%	Upgrade
Total Shareholder Return	2.10%	1.90%	-1.37%	-0.37%	1.09%	-1.11%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.