Scout Gaming Group AB (publ) (STO:SCOUT)
0.121
+0.006 (5.22%)
Mar 9, 2026, 2:46 PM CET
Scout Gaming Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 40.74 | 39.9 | 31.03 | 25.57 | 31.79 | Upgrade
|
| Other Revenue | 3.95 | - | - | 0 | - | Upgrade
|
| Revenue | 44.69 | 39.9 | 31.03 | 25.58 | 31.79 | Upgrade
|
| Revenue Growth (YoY) | 12.02% | 28.57% | 21.34% | -19.55% | -23.12% | Upgrade
|
| Cost of Revenue | 22.29 | 27.25 | 25.8 | 49.38 | 73.12 | Upgrade
|
| Gross Profit | 22.4 | 12.65 | 5.23 | -23.81 | -41.33 | Upgrade
|
| Selling, General & Admin | 28.41 | 21.99 | 30.6 | 48.46 | 47.77 | Upgrade
|
| Other Operating Expenses | - | -4.51 | - | -0.07 | -4.82 | Upgrade
|
| Operating Expenses | 29.57 | 17.48 | 30.69 | 48.65 | 44.73 | Upgrade
|
| Operating Income | -7.17 | -4.83 | -25.46 | -72.45 | -86.07 | Upgrade
|
| Interest Expense | -2.83 | -1.46 | -1.56 | -2.09 | -0.03 | Upgrade
|
| Interest & Investment Income | - | - | 0.04 | 0.17 | 0.28 | Upgrade
|
| Earnings From Equity Investments | - | - | -41.51 | - | -0.13 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.07 | 27.38 | 9.92 | 3.28 | Upgrade
|
| EBT Excluding Unusual Items | -9.99 | -6.36 | -41.11 | -64.45 | -82.67 | Upgrade
|
| Pretax Income | -9.99 | -6.36 | -41.11 | -64.45 | -82.67 | Upgrade
|
| Income Tax Expense | - | - | - | - | -0.06 | Upgrade
|
| Net Income | -9.99 | -6.36 | -41.11 | -64.45 | -82.61 | Upgrade
|
| Net Income to Common | -9.99 | -6.36 | -41.11 | -64.45 | -82.61 | Upgrade
|
| Shares Outstanding (Basic) | 225 | 225 | 225 | 113 | 21 | Upgrade
|
| Shares Outstanding (Diluted) | 225 | 225 | 225 | 113 | 21 | Upgrade
|
| Shares Change (YoY) | - | - | 100.00% | 425.05% | 22.30% | Upgrade
|
| EPS (Basic) | -0.04 | -0.03 | -0.18 | -0.57 | -3.85 | Upgrade
|
| EPS (Diluted) | -0.04 | -0.03 | -0.18 | -0.57 | -3.85 | Upgrade
|
| Free Cash Flow | -12.76 | -11.31 | -25.35 | -70.46 | -77.66 | Upgrade
|
| Free Cash Flow Per Share | -0.06 | -0.05 | -0.11 | -0.63 | -3.62 | Upgrade
|
| Gross Margin | 50.13% | 31.71% | 16.86% | -93.09% | -130.02% | Upgrade
|
| Operating Margin | -16.04% | -12.11% | -82.03% | -283.30% | -270.75% | Upgrade
|
| Profit Margin | -22.36% | -15.95% | -132.47% | -251.98% | -259.87% | Upgrade
|
| Free Cash Flow Margin | -28.55% | -28.35% | -81.70% | -275.48% | -244.30% | Upgrade
|
| EBITDA | - | -4.74 | -25.36 | -72.19 | -84.33 | Upgrade
|
| EBITDA Margin | - | -11.88% | -81.73% | -282.28% | -265.29% | Upgrade
|
| D&A For EBITDA | - | 0.09 | 0.09 | 0.26 | 1.74 | Upgrade
|
| EBIT | -7.17 | -4.83 | -25.46 | -72.45 | -86.07 | Upgrade
|
| EBIT Margin | -16.04% | -12.11% | -82.03% | -283.30% | -270.75% | Upgrade
|
| Revenue as Reported | 44.69 | 44.41 | 31.03 | 25.65 | 36.61 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.