Seafire AB (publ) (STO:SEAF)
Sweden
· Delayed Price · Currency is SEK 8.24
+0.02 (0.24%)
Mar 6, 2026, 12:56 PM CET
Seafire AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 929 | 905 | 1,000 | 851 | 421.3 | Upgrade
|
| Other Revenue | - | - | - | - | 0.1 | Upgrade
|
| Revenue | 929 | 905 | 1,000 | 851 | 421.4 | Upgrade
|
| Revenue Growth (YoY) | 2.65% | -9.50% | 17.51% | 101.95% | 90.47% | Upgrade
|
| Cost of Revenue | 506 | 499 | 550 | 479 | 259 | Upgrade
|
| Gross Profit | 423 | 406 | 450 | 372 | 162.4 | Upgrade
|
| Selling, General & Admin | 360 | 348 | 379 | 281 | 132.7 | Upgrade
|
| Other Operating Expenses | 5 | 4 | -2 | 2 | 0.8 | Upgrade
|
| Operating Expenses | 422 | 406 | 414 | 326 | 147.2 | Upgrade
|
| Operating Income | 1 | - | 36 | 46 | 15.2 | Upgrade
|
| Interest Expense | -18 | -25 | -50 | -57 | -31 | Upgrade
|
| Interest & Investment Income | 3 | 1 | 5 | 1 | 0.1 | Upgrade
|
| Currency Exchange Gain (Loss) | -4 | 6 | 1 | 2 | 1.1 | Upgrade
|
| Other Non Operating Income (Expenses) | 10 | 3 | 1 | 7 | 4.8 | Upgrade
|
| EBT Excluding Unusual Items | -8 | -15 | -7 | -1 | -9.8 | Upgrade
|
| Merger & Restructuring Charges | -16 | - | - | - | - | Upgrade
|
| Impairment of Goodwill | - | -122 | -60 | - | -5.6 | Upgrade
|
| Gain (Loss) on Sale of Assets | 7 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | 7 | 21 | 29 | 2.4 | Upgrade
|
| Pretax Income | -17 | -130 | -46 | 28 | -13 | Upgrade
|
| Income Tax Expense | -13 | 4 | 4 | 16 | 0.4 | Upgrade
|
| Earnings From Continuing Operations | -4 | -134 | -50 | 12 | -13.4 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -23 | 2 | - | Upgrade
|
| Net Income | -4 | -134 | -73 | 14 | -13.4 | Upgrade
|
| Net Income to Common | -4 | -134 | -73 | 14 | -13.4 | Upgrade
|
| Shares Outstanding (Basic) | 43 | 43 | 43 | 29 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 43 | 43 | 43 | 31 | 14 | Upgrade
|
| Shares Change (YoY) | 0.18% | 0.06% | 39.01% | 117.33% | 46.14% | Upgrade
|
| EPS (Basic) | -0.09 | -3.13 | -1.70 | 0.48 | -0.95 | Upgrade
|
| EPS (Diluted) | -0.09 | -3.13 | -1.71 | 0.45 | -0.95 | Upgrade
|
| Free Cash Flow | 14 | 31 | 71 | -77 | -24.6 | Upgrade
|
| Free Cash Flow Per Share | 0.33 | 0.72 | 1.66 | -2.50 | -1.74 | Upgrade
|
| Gross Margin | 45.53% | 44.86% | 45.00% | 43.71% | 38.54% | Upgrade
|
| Operating Margin | 0.11% | - | 3.60% | 5.41% | 3.61% | Upgrade
|
| Profit Margin | -0.43% | -14.81% | -7.30% | 1.65% | -3.18% | Upgrade
|
| Free Cash Flow Margin | 1.51% | 3.43% | 7.10% | -9.05% | -5.84% | Upgrade
|
| EBITDA | 58 | 176 | 132 | 91 | 28.1 | Upgrade
|
| EBITDA Margin | 6.24% | 19.45% | 13.20% | 10.69% | 6.67% | Upgrade
|
| D&A For EBITDA | 57 | 176 | 96 | 45 | 12.9 | Upgrade
|
| EBIT | 1 | - | 36 | 46 | 15.2 | Upgrade
|
| EBIT Margin | 0.11% | - | 3.60% | 5.41% | 3.61% | Upgrade
|
| Effective Tax Rate | - | - | - | 57.14% | - | Upgrade
|
| Revenue as Reported | 949 | 926 | 1,042 | 887 | 428.6 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.